On January 1, Year 4, Grant Corporation bought 1,000 (80%) of the outstanding common shares of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, Year 4, Grant Corporation bought 1,000 (80%) of the outstanding common shares of Devy Company for $8,750 cash. Devy's shares were trading for $7 per share on the date of acquisition. On that date, Devy had $3,125 of common shares outstanding and $3,750 retained earnings. Also on that date, the carrying amount of each of Devy's identifiable assets and liabilities was equal to its fair value except for the following: Inventory Patent Carrying Amount Fair Value $6,250 1,250 $6,875 2,500 The patent had an estimated useful life of five years at January 1, Year 4, and the entire inventory was sold during Year 4. Grant uses the cost method to account for its investment. The following are the separate-entity financial statements of Grant and Devy as at December 31, Year 7: Assets Cash Accounts receivable Inventory Investment in Devy Equipment (net) BALANCE SHEETS At December 31, Year 7. Grant Devy $ 625 $2,250 23,125 10,250 38,750 12,500 8,750 28,750 $ 50,875 25,625 250 Patent (net) Liabilities and Shareholders' Equity Accounts payable Other accrued liabilities Income taxes payable Common shares Retained earnings Sales $100,000 $ 23,750 $ 24,375 7,500 6,250 10,000 9,000 21,250 3,125 37,500 8,125 $100,000 $ 50,875 INCOME STATEMENT Year ended December 31, Year 7 Cost of goods sold Gross margin Distribution expense Other expenses Income tax expense Net income Additional Information Grant $ 112,500 $ (42,500) 70,000 (3,750) Devy 45,000 (30,000) 15,000 (3,125) (22,500) (7,000) (15,000) (2,000) $ 28,750 $ 2,875 The recoverable amount for goodwill was determined to be $1,250 on December 31, Year 7. The goodwill impairment loss occurred in Year 7. Grant's accounts receivable contains $3,750 owing from Devy. Amortization expense is grouped with distribution expenses and impairment losses are grouped with other expenses. Required: (a) Calculate consolidated retained earnings at December 31, Year 7. (Input all values as positive numbers. Omit $ and % sign in your response.) Calculation of consolidated retained earnings - Dec 31, Year 7 Retained earnings Grant $ 37500 Retained earnings - Devy $ 8125 Retained earnings on acquisition 3750 Increase $ Grant's share 4375 80 % 3500 Less: Changes to acquisition differential $ (b) Prepare consolidated financial statements for Year 7. (Input all values as positive numbers.) Grant Corporation Grant Corporation Consolidated Balance Sheet - December 31, Year 7 Consolidated Income Statement Assets Year ended December 31, Year 7 Cash Sales Cost of goods sold Gross margin Distribution expense Other expenses Income taxes $ 157,500 Accounts receivable 72,500 Inventory $ 85,000 Equipment Patent 7,125 Goodwill $ 2,875 29,625 51,250 54,375 500 1,250 30,000 17,000 $ 139,875 Liabilities and Equity Total Net income $ 54,125 $ 30,875 Accounts payable Other accrued liabilities Attributable to: Grant's shareholders Non-controlling interest $ 0 Income taxes payable Common shares Retained earnings 44,375 13,750 19,000 21,250 Non-controlling interest $ 98,375 On January 1, Year 4, Grant Corporation bought 1,000 (80%) of the outstanding common shares of Devy Company for $8,750 cash. Devy's shares were trading for $7 per share on the date of acquisition. On that date, Devy had $3,125 of common shares outstanding and $3,750 retained earnings. Also on that date, the carrying amount of each of Devy's identifiable assets and liabilities was equal to its fair value except for the following: Inventory Patent Carrying Amount Fair Value $6,250 1,250 $6,875 2,500 The patent had an estimated useful life of five years at January 1, Year 4, and the entire inventory was sold during Year 4. Grant uses the cost method to account for its investment. The following are the separate-entity financial statements of Grant and Devy as at December 31, Year 7: Assets Cash Accounts receivable Inventory Investment in Devy Equipment (net) BALANCE SHEETS At December 31, Year 7. Grant Devy $ 625 $2,250 23,125 10,250 38,750 12,500 8,750 28,750 $ 50,875 25,625 250 Patent (net) Liabilities and Shareholders' Equity Accounts payable Other accrued liabilities Income taxes payable Common shares Retained earnings Sales $100,000 $ 23,750 $ 24,375 7,500 6,250 10,000 9,000 21,250 3,125 37,500 8,125 $100,000 $ 50,875 INCOME STATEMENT Year ended December 31, Year 7 Cost of goods sold Gross margin Distribution expense Other expenses Income tax expense Net income Additional Information Grant $ 112,500 $ (42,500) 70,000 (3,750) Devy 45,000 (30,000) 15,000 (3,125) (22,500) (7,000) (15,000) (2,000) $ 28,750 $ 2,875 The recoverable amount for goodwill was determined to be $1,250 on December 31, Year 7. The goodwill impairment loss occurred in Year 7. Grant's accounts receivable contains $3,750 owing from Devy. Amortization expense is grouped with distribution expenses and impairment losses are grouped with other expenses. Required: (a) Calculate consolidated retained earnings at December 31, Year 7. (Input all values as positive numbers. Omit $ and % sign in your response.) Calculation of consolidated retained earnings - Dec 31, Year 7 Retained earnings Grant $ 37500 Retained earnings - Devy $ 8125 Retained earnings on acquisition 3750 Increase $ Grant's share 4375 80 % 3500 Less: Changes to acquisition differential $ (b) Prepare consolidated financial statements for Year 7. (Input all values as positive numbers.) Grant Corporation Grant Corporation Consolidated Balance Sheet - December 31, Year 7 Consolidated Income Statement Assets Year ended December 31, Year 7 Cash Sales Cost of goods sold Gross margin Distribution expense Other expenses Income taxes $ 157,500 Accounts receivable 72,500 Inventory $ 85,000 Equipment Patent 7,125 Goodwill $ 2,875 29,625 51,250 54,375 500 1,250 30,000 17,000 $ 139,875 Liabilities and Equity Total Net income $ 54,125 $ 30,875 Accounts payable Other accrued liabilities Attributable to: Grant's shareholders Non-controlling interest $ 0 Income taxes payable Common shares Retained earnings 44,375 13,750 19,000 21,250 Non-controlling interest $ 98,375
Expert Answer:
Related Book For
Modern Advanced Accounting In Canada
ISBN: 9781259066481
7th Edition
Authors: Hilton Murray, Herauf Darrell
Posted Date:
Students also viewed these accounting questions
-
On January 1, Year 4, Grant Corporation bought 8,000 (80%) of the outstanding common shares of Lee Company for $70,000 cash. Lee's shares were trading for $7 per share on the date of acquisition. On...
-
On January 1, Year 4, Grant Corporation bought 27,000 (80%) of the outstanding common shares of Lee Company for $236,250 cash. Lees shares were trading for $7 per share on the date of acquisition. On...
-
Conduct some additional research to learn more about Fabletics. How is Fabletics meeting customer needs through its value delivery network? What controversy surrounds the company? What type of...
-
Working in small groups, develop a performance management system for a cashier in a neighborhood grocery with little technology but lots of personal touch.
-
Early in 2024, the Excalibur Company began developing a new software package to be marketed. The project was completed in December 2024 at a cost of $6 million. Of this amount, $4 million was spent...
-
Find the mode of the weights listed in Example 1. Data from Example 1 The weights (in pounds) for a sample of adults before starting a weight-loss study are listed. What is the mean weight of the...
-
The Town of Thomaston has a Solid Waste Landfill Enterprise Fund with the following trial balance as of January 1, 2017, the first day of the fiscal year. During the year, the following transactions...
-
Assume you have following arrays (decimal numbers) X = 5,4,8,3,1 Y = 7, 15, 12, 9, 3 Write a program in Assembly language that finds the following and store it in RESULT variable RESULT = (X1 * Y5) +...
-
1. What does SQL stand for? 2. With SQL, how do you select a column named "FirstName" from a table named "Persons"? 3. With SQL, how do you select all the columns from a table named "Persons"? 4....
-
You have recently been hired as a consultant for a personal financial planning firm. One of your first projects is creating a retirement plan for a young couple, Charles and Marie Smythe. They have...
-
Suppose that it costs a company $108 to produce 2 products, and it costs $120 to produce 5 products. The company also sells each item for $14. a. Assuming the cost function is linear, what is the...
-
You are valuing a brewery that makes craft beer. Among other assets, the firm owns a number of paintings with a total value of $6M. The firm has $5M of cash on its balance sheet, of which $2M is...
-
What is the main importance of Revenue, Cash Flow, and Profit for a business? Discuss in details.
-
An insurance company must make a payment of $162,889 in 10 years. The market interest rate is 5%. The present value of the obligation is $100,000. The companys portfolio manager wishes to fund the...
-
Write a paper on ethics on business and corporate Culture
-
For a nonzero constant a, find the intercepts of the graph of (x 2 + y 2 ) 2 = a 2 (x 2 - y 2 ). Then test for symmetry with respect to the x-axis, the y-axis, and the origin.
-
To what amount will the following investments accumulate? a. $6,000 invested for 12 years at 12 percent compounded annually b. $7,500 invested for 8 years at 8 percent compounded annually c. $6,400...
-
What is the present value of the following future amounts? a. $805 to be received 10 years from now discounted back to the present at 10 percent b. $376 to be received 5 years from now discounted...
-
At what annual rate would the following have to be invested? a. \($820\) to grow to \($1,988.12\) in 13 years b. \($320\) to grow to \($423.10\) in 6 years c. \($57\) to grow to \($290.30\) in 18...
Study smarter with the SolutionInn App