Question: On January 2 , Year 5 , Road Ltd . acquired 7 0 % of the outstanding voting shares of Runner Ltd . The acquisition

On January 2, Year 5, Road Ltd. acquired 70% of the outstanding voting shares of Runner Ltd. The acquisition differential of $560,000 on that date was allocated in the following manner:
Inventory$170,000Land120,000Plant and equipment130,000Estimated life 5 yearsPatent40,000Estimated life 8 yearsGoodwill100,000$560,000
The Year 9 income statements for the two companies were as follows:
RoadRunnerSales$4,700,000$2,170,000Intercompany investment income205,800Rental revenue210,000Total income4,905,8002,380,000Materials used in manufacturing2,350,000870,000Changes in work-in-progress and finished goods inventory115,000(10,000)Employee benefits620,000550,000Interest expense320,000210,000Depreciation475,000280,000Patent amortization60,000Rental expense105,000Income tax370,000180,200Total expenses4,355,0002,140,200Profit$550,800$239,800
Additional Information
Runner regularly sells raw materials to Road. Intercompany sales in Year 9 totalled $490,000.
Intercompany profits in the inventories of Road were as follows:
January 1, Year 9$257,000December 31, Year 9110,000
Roads entire rental expense relates to equipment rented from Runner.
A goodwill impairment loss of $3,000 occurred in Year 9.
Retained earnings at December 31, Year 9, for Road and Runner were $2,526,400 and $1,220,000, respectively.
Road uses the equity method to account for its investment, and uses income tax allocation at the rate of 40% when it prepares consolidated statements.
Required:
(a) Prepare a consolidated income statement for Year 9 with expenses classified by nature. (Input all amounts as positive number except for Change in work-in-progress and finished goods inventory that must be entered with appropriate sign. Omit $ sign in your response.)
Road Ltd.Consolidated Income Statementfor the Year Ended December 31, Year 9Sales$ Rental revenueTotal incomeMaterials used in manufacturingChange in work-in-progress and finished goods inventoryEmployee benefitsInterest expenseDepreciationPatent amortizationGoodwill impairment lossIncome taxTotal expensesProfit$ Attributable to:Shareholders of RoadNon-controlling interests$
(b) Calculate consolidated retained earnings at December 31, Year 9.(Omit $ sign in your response.)
Consolidated retained earnings$

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!