ONLY C,D,E,F

Schurman Industries Inc. expects to maintain the same inventories at the end of 2020 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows: It is expected that 20,575 units will be sold at a price of $150 a unit. Maximum sales within the relevant range are 27,000 units. Estimated Fixed Cost Categories Production Costs: Estimated Variable Cost per Unit Sold Direct Materials 45 39 200.000 19 110.000 . 10.000 Direct Labor Factory Overhead Selling Expenses: Sales Salaries and Commissions Advertising Travel Miscellaneous Selling Expenses Administrative Expenses Office and Officers Salaries Supplies Misc. Administrative Expenses 12.000 7,600 132.000 10.000 13.400 1 Total 525.000 117 Instructions a. Prepare an estimated income statement for 2020. b. What is the expected contribution margin ratio? c. Determine the break even sales in units and dollars. d. Construct a cost-volume-profit chart indicating the break even sales e. What is the expected margin of safety in dollars and as a percentage of sales? 1. Determine the operating leverage