You have been recently promoted to be the group accountant for Horus Berhad and the following...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You have been recently promoted to be the group accountant for Horus Berhad and the following information were found in the minutes of meeting: Horus Berhad acquired 70% of the ordinary shares of Sunbeam on 1 January 2018 with consideration transferred of RM21 million. On the same date, Horus also acquired 40% of the preference shares issued by Sunbeam by cash consideration of RM200,000. Upon checking the previous year's statements, the retained earnings of Sunbeam as at 2018 was RM634,000. There are no issuance of new shares since acquisition date. Sunbeam's partial goodwill has been impaired by RM462,000 for the year 2019. There was no impairment recorded in the previous year. On 1 January 2019, Horus acquired 80% of the ordinary shares of Soleil Sdn. Bhd. with the following consideration: Cash payment on 1 January 2019 Horus ordinary shares valued at Additional cash payment payable on 1 January 2020 Cost of capital is given as 10% per annum. RM2 million RM5 million RM3.3 million 1 January Horus also acquired 50% of the preference shares issued by Soleil on 1 January 2019 On 1 April 2019, Horus acquired 20% of Athena Sdn Bhd ordinary shares with cash payment of RM1.5 million. There are no issuance of new shares for all the companies since 1 January 2018. The following financial statements were extracted from the company's records. Statements of Comprehensive Income for year ended 31 December 2019 Turnover -) Cost of sales Gross margin -) Administration expenses -) Selling expenses +) Gain from sale of plant Profit before taxation -) Taxation Profit after tax RE b Dividends declared in December 2019: Ordinary shares 5% Preference shares 6% Preference shares 8% Preference shares 7% Debentures Horus RM'000 15,900 (7,880) 8,020 (3,564) (1,996) - 2,460 (620) 1,840 6,825 2% Full year Full year Sunbeam Soleil Athena RM'000 RM'000 RM'000 9,873 7,336 (4,621) (3,316) 5,252 (1,781) (1.153) (964) 50 (590) 1,967 2,557 2,082 1,732 3% 4,020 Half year Full year (785) - 428 5,880 Full year (3,120) 2,760 (736) (241) - (475) 1,607 1,443 1,783 (340) (849) Statements of Financial Position as at 31 December 2019: Investment: Ordinary shares of Sunbeam Preference shares of Sunbeam Non-current assets: Land Building Plant Machinery Equipment Current assets: 10% Loan to Soleil. Inventory Current account Trade receivables Bank Total assets Ordinary shares 5% Preference shares. 6% Preference shares 8% Preference shares Revaluation reserve Retained earnings 7% Debentures 10% Loan from Sunbeam Current account Trade payables Other payables Total equities and liabilities Horus Sunbeam RM'000 21,000 200 25,916 15,400 2,700 3,100 1,950 3,010 780 3,650 4,210 81,916 3,000 5,000 8,665 800 4,235 1,366 Soleil Athena RM'000 RM'000 RM'000 81,916 11,207 9,009 1,860 2,136 1,269 250 2,356 1 2,669 688 500 58,850 20,000 10,000 . 3,000 3,699 200 575 6,463 2,806 3,224 31,444 16,579 664 1,863 988 841 . 1,335 1,154 711 300 1,800 2,035 250 195 1,896 103 3,887 2,114 866 872 654 . 853 i 871 100 10,217 8,000 600 594 897 126 31,444 16,579 10,217 Additional Information 1. From the available records of the companies, you extracted the following fair which have not been adjusted in the books. The group uses accounts: As at 1 January 2018 Horus (RM) Plant Useful life Machinery Useful life Land As at 31 Dec 2019 Land 500,000 200,000 Sunbeam (RM) Soleil (RM) Athena (RM) 8 years 100,000 5 years 400,000 revaluation model to prepare its 300,000 150,000 2. For year ended 2018, Sunbeam sold equipment to Horus with the profit of RM50,000. Useful life of this asset is estimated to be 5 years. Full year depreciation is charged in the year of acquisition and none in the year of disposal. 3. During the year, Soleil sold inventories with the invoice value of RM800,000 to Horus at cost plus 25%. 20% of the ending inventory in Horus were inventories purchased from Soleil. value adjustments 4. Soleil also sold inventories to Sunbeam at the invoice price of RM4,712,000 at cost plus 25%. 80% of these inventories have been sold off to third parties. Sunbeam has paid for 50% of the invoice balance but the payment was only received after 31 December 2019. 5. For year ended 2019,Athena sold inventories to Horus at cost plus 25%, the RM100,000 and 50% of these inventories have been sold off. 6. Soleil has not accrued its loan interest expense for the full year and Sunbeam has interest income in its books. 8. Difference in current account is due to inventory in transit. 7. The group uses straight line depreciation and partial goodwill to prepare its 9. All depreciation expenses and goodwill impairment are to be adjusted in invoice value was not recognised the accounts. administration expenses. - Required: (a) Determine the goodwill for all the investments. (b) Prepare the Group Statement of Financial Position as at 31 December 2019. (c) Prepare the Group Statement of Comprehensive Income for year ended 31 (d) Prepare the Group Statement Changes in Equity for year ended 31 December Note: Show ALL relevant workings December 2019. 2019. You have been recently promoted to be the group accountant for Horus Berhad and the following information were found in the minutes of meeting: Horus Berhad acquired 70% of the ordinary shares of Sunbeam on 1 January 2018 with consideration transferred of RM21 million. On the same date, Horus also acquired 40% of the preference shares issued by Sunbeam by cash consideration of RM200,000. Upon checking the previous year's statements, the retained earnings of Sunbeam as at 2018 was RM634,000. There are no issuance of new shares since acquisition date. Sunbeam's partial goodwill has been impaired by RM462,000 for the year 2019. There was no impairment recorded in the previous year. On 1 January 2019, Horus acquired 80% of the ordinary shares of Soleil Sdn. Bhd. with the following consideration: Cash payment on 1 January 2019 Horus ordinary shares valued at Additional cash payment payable on 1 January 2020 Cost of capital is given as 10% per annum. RM2 million RM5 million RM3.3 million 1 January Horus also acquired 50% of the preference shares issued by Soleil on 1 January 2019 On 1 April 2019, Horus acquired 20% of Athena Sdn Bhd ordinary shares with cash payment of RM1.5 million. There are no issuance of new shares for all the companies since 1 January 2018. The following financial statements were extracted from the company's records. Statements of Comprehensive Income for year ended 31 December 2019 Turnover -) Cost of sales Gross margin -) Administration expenses -) Selling expenses +) Gain from sale of plant Profit before taxation -) Taxation Profit after tax RE b Dividends declared in December 2019: Ordinary shares 5% Preference shares 6% Preference shares 8% Preference shares 7% Debentures Horus RM'000 15,900 (7,880) 8,020 (3,564) (1,996) - 2,460 (620) 1,840 6,825 2% Full year Full year Sunbeam Soleil Athena RM'000 RM'000 RM'000 9,873 7,336 (4,621) (3,316) 5,252 (1,781) (1.153) (964) 50 (590) 1,967 2,557 2,082 1,732 3% 4,020 Half year Full year (785) - 428 5,880 Full year (3,120) 2,760 (736) (241) - (475) 1,607 1,443 1,783 (340) (849) Statements of Financial Position as at 31 December 2019: Investment: Ordinary shares of Sunbeam Preference shares of Sunbeam Non-current assets: Land Building Plant Machinery Equipment Current assets: 10% Loan to Soleil. Inventory Current account Trade receivables Bank Total assets Ordinary shares 5% Preference shares. 6% Preference shares 8% Preference shares Revaluation reserve Retained earnings 7% Debentures 10% Loan from Sunbeam Current account Trade payables Other payables Total equities and liabilities Horus Sunbeam RM'000 21,000 200 25,916 15,400 2,700 3,100 1,950 3,010 780 3,650 4,210 81,916 3,000 5,000 8,665 800 4,235 1,366 Soleil Athena RM'000 RM'000 RM'000 81,916 11,207 9,009 1,860 2,136 1,269 250 2,356 1 2,669 688 500 58,850 20,000 10,000 . 3,000 3,699 200 575 6,463 2,806 3,224 31,444 16,579 664 1,863 988 841 . 1,335 1,154 711 300 1,800 2,035 250 195 1,896 103 3,887 2,114 866 872 654 . 853 i 871 100 10,217 8,000 600 594 897 126 31,444 16,579 10,217 Additional Information 1. From the available records of the companies, you extracted the following fair which have not been adjusted in the books. The group uses accounts: As at 1 January 2018 Horus (RM) Plant Useful life Machinery Useful life Land As at 31 Dec 2019 Land 500,000 200,000 Sunbeam (RM) Soleil (RM) Athena (RM) 8 years 100,000 5 years 400,000 revaluation model to prepare its 300,000 150,000 2. For year ended 2018, Sunbeam sold equipment to Horus with the profit of RM50,000. Useful life of this asset is estimated to be 5 years. Full year depreciation is charged in the year of acquisition and none in the year of disposal. 3. During the year, Soleil sold inventories with the invoice value of RM800,000 to Horus at cost plus 25%. 20% of the ending inventory in Horus were inventories purchased from Soleil. value adjustments 4. Soleil also sold inventories to Sunbeam at the invoice price of RM4,712,000 at cost plus 25%. 80% of these inventories have been sold off to third parties. Sunbeam has paid for 50% of the invoice balance but the payment was only received after 31 December 2019. 5. For year ended 2019,Athena sold inventories to Horus at cost plus 25%, the RM100,000 and 50% of these inventories have been sold off. 6. Soleil has not accrued its loan interest expense for the full year and Sunbeam has interest income in its books. 8. Difference in current account is due to inventory in transit. 7. The group uses straight line depreciation and partial goodwill to prepare its 9. All depreciation expenses and goodwill impairment are to be adjusted in invoice value was not recognised the accounts. administration expenses. - Required: (a) Determine the goodwill for all the investments. (b) Prepare the Group Statement of Financial Position as at 31 December 2019. (c) Prepare the Group Statement of Comprehensive Income for year ended 31 (d) Prepare the Group Statement Changes in Equity for year ended 31 December Note: Show ALL relevant workings December 2019. 2019.
Expert Answer:
Answer rating: 100% (QA)
This will require to check the Percentage of Shareholding in the ... View the full answer
Related Book For
Applying International Financial Reporting Standards
ISBN: 978-0730302124
3rd edition
Authors: Keith Alfredson, Ken Leo, Ruth Picker, Paul Pacter, Jennie Radford Victoria Wise
Posted Date:
Students also viewed these accounting questions
-
Andrew Brown is the group accountant for P Ltd. P Ltd owns 60% of A Ltd which owns 70% of B Ltd. He has just completed the preparation of the consolidated financial statements of the group, and is...
-
P Ltd acquired 70% of the ordinary shares of S Ltd on August 1, 2011. At that date the fair values of the net assets of S Ltd were the same at their carrying values with the exception of property,...
-
Glenn was recently promoted to be the manager of a new store being opened by a large department store chain. He wants to start out right by making sure that communications are always good between...
-
Look at the following code. Which line will cause a compiler error? Explain why. Line 1 public class ClassA Line 2 { Line 3 public ClassA () {} Line 4 public final int methodl (int a) () Line 5...
-
Calculate the standard free energy of the following reactions at 25oC, using standard free energies of formation. a. C2H4(g) + 3O2(g) 2CO2(g) + 2H2O(l) b. CaCO3(s) + 2H + (aq) Ca2 + (aq) + H2O(l) +...
-
In PC Techs product mix problem, assume there is another PC model, the VXP that the company can produce in addition to Basics and XPs. Each VXP requires eight hours for assembling, three hours for...
-
Analyze the wine quality of young red wines data in Table B. 19 for multicollinearity. y X2 X3 X4 x6 X7 Xg Xg x10 19.2 0 3.85 66 9.35 5.65 2.40 3.25 0.33 19 0.065 18.3 0 3.73 79 11.15 6.95 3.15 3.80...
-
What was the net impact on Stone Companys 2021 income as a result of this fair value hedge of a firm commitment and export sale? a. $0. b. $1,300 decrease in income c. $78,000 increase in income d....
-
Merchants remit $800,000 to a county government in calendar year 2022 for sales taxes collected in 2022. In January, 2023, they send the county an additional $25,000 applicable to the year 2022....
-
Marcella began to drink in the evenings after work when her husband left her for another woman. As the months went by, the divorce became increasingly acrimonious. There were accusations, attempts to...
-
Compare the demand for water with the demand for wine. The demand for wine is likely OA. relatively more elastic because wine is a necessity. OB. relatively more inelastic because wine is a...
-
From FRED Economic Data, download the monthly treasury yields. a) Display term spread (slope of the yield curve) from the 1960s to now using 3-month and 10- year maturities at a monthly frequency. b)...
-
Verify the correctness of the following program segment with the precondition and postcondition shown. {x = 0} if x > 0 then y = 2 * x else y=(-2) *x end if {y>0} else 18. Verify the correctness of...
-
Make the following assumptions: (i) client and server are connected by a direct link, whose transmission rate is R, (ii) round-trip time (RTT) between client and server is denoted by T. (iii) the...
-
Assume a cache (web proxy) is deployed in company A LAN. Assume the following about user's requests and network links: RTT from the company router to origin server: 1 sec The company access link...
-
The following C program is to be compiled by a compiler targeting the ARMv8-A architecture: long long int a = 10; long long int b = 29; long long int c =30; long long int d =0; void main() { d =...
-
What are examples of alternate approaches that could be implemented to facilitate the success of a practice change project implementation and evaluation phases. what is considered examples of a minor...
-
Integration is a vital concept when applied in one?s life. Integrating your life means making ideal choices. Perfect choices on the other go in line with quality decisions. Quality decisions lead to...
-
Why do standard setters formulate rules for the disclosure of related party relationships?
-
For what reasons may a company make an appropriation of its retained earnings?
-
Name three current accounting standards that permit or require the use of fair values.
-
Sumitomo Cable manufactures various types of aluminum and copper cables which it sells directly to retail outlets through its distribution channels. The manufacturing process for producing cables...
-
The Cooper Furniture Company of Potomac, Maryland, assembles two types of chairs (Recliners and Rockers). Separate assembly lines are used for each type of chair. Classify each cost item (AI) as...
-
The following data are for Marvin Department Store. The account balances (in thousands) are for 2017. 1. Compute (a) the cost of goods purchased and (b) the cost of goods sold. 2. Prepare the income...
Study smarter with the SolutionInn App