Owlet Corporation prepares annual financial statements. The balance sheet at December 31, 2016, is presented below....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Owlet Corporation prepares annual financial statements. The balance sheet at December 31, 2016, is presented below. 1. 2. 4. 3. 5. 6. Cash Accounts receivable Allowance for doubtful accounts Inventory Prepaid insurance Equipment A/D - Equipment 7. 8. Assets 9. 16,700 15,000 (200) 23,200 2,400 During 2017 the following transactions occurred: Purchased $132,700 inventory on account. Owlet Corp. uses a perpetual inventory system. Sales of $220,000, plus 5.6% sales tax, were made to customers on account. Cost of goods sold was $125,200. 160,000 (60,000) 157,100 Owlet Corporation Balance Sheet December 31, 2016 Liabilities and Stockholders' Equity Accounts payable Common stock ($1 par) Paid-in capital in excess of par - Common stock Retained earnings 19,300 10,000 70,000 57,800 157,100 Paid general expenses of $32,100. Paid $81,000 on account. Paid the sales tax collected from customers to the State of Wisconsin. On January 1, Owlet Corp. sold for $5,000 cash equipment which originally cost $30,000. Accumulated depreciation for this equipment as of December 31, 2016, was $20,500. 10. Issued 1,500 shares of $100 par, 8% preferred stock for $175,000 cash. Received $8,600 cash down payment for orders that will be shipped next year. Issued 10 year, $50,000 face value, 4% bonds on July 1 at 102. The bonds were sold to yield an effective annual rate of 3.7582%, and they pay interest every January 1 and July 1. Collected $170,000 on account. 11. Purchased equipment on July 1, 2017 for $120,000 cash. 12. Purchased 600 shares of Owlet Corp. common stock from a disgruntled shareholder for $40 per share. 13. Recorded salaries and payroll taxes. Employee's gross salaries were $42,000. FICA tax was withheld at a rate of 7.65%. Federal income taxes (FIT) of $4,200 were withheld, and state income taxes (SIT) of $2,100 were withheld. The federal unemployment tax (FUTA) rate was 1%, and the state unemployment tax (SUTA) rate was 3.25%. No cash has been paid yet, so record all the amounts due in the appropriate payable accounts. 14. The paychecks and payroll taxes from entry #13 were paid. Adjusting Journal Entries: 15. Straight-line depreciation with a 5 year useful life and no salvage value is used for equipment purchased in previous years. The equipment purchased on July 1, 2017 (#11) is depreciated using double-declining balance with a useful life of 10 years and a $20,000 salvage value. (Hint: The equipment was purchased midway through the year.) 16. Accrue bond interest payable and amortize bond discount/premium. Owlet Corp. uses effective-interest amortization. (Hint: The bond was issued midway through the year.) 17. The prepaid insurance relates to a policy purchased on December 31, 2016. This insurance expires at a rate of $200 per month. Record as a general expense. 18. Owlet estimates that 2.5% of accounts receivable are uncollectible. 19. Owlet Corp. is an S-corporation and is not subject to income tax. REQUIRED: Print out the solution pages for the general journal, ledger, and worksheet that follow and enter the following transactions. I suggest that you use a pencil. a. Enter the transactions numbered 1-14 in the general journal provided on the following pages. b. Post the journal entries to the ledger accounts for items 1-14. Look at the cash account for an example of how to use the running balance ledger. I have completed the first two lines of it for you. It is a good idea to keep track of whether your balance column is a debit or a credit, particularly for contra accounts. c. Prepare an unadjusted trial balance at March 31 and enter on the worksheet. d. Worksheet requirement: Using your unadjusted trial balance (c) above and the data for adjusting entries (#15-19), prepare a 12-column worksheet similar to the Sierra Corporation Worksheet in the Chapter 4 folder on D2L and the prior extra credit assignments. You will not receive any credit if the worksheet is incomplete. To save time, you are not required to formally journalize or post your adjusting entries (you can just enter them on the worksheet). You are not required to record closing entries. e. Prepare a formal statement of cash flows using the T-account approach. Templates for the statement and the T-account worksheet are attached. (You are not required to formally present the other statements- just complete them on the worksheet.) EXTRA CREDIT III SOLUTION Journal: Requirement (a) a.1. a.2. a.3. a.4. a.5. a.6. a.7. a.8. a.9. a.10. a.11. a.12. a. 13. a.14. General Journal Name Debit Credit General Ledger: Requirement (b) CASH Beginning Item 3 ACCOUNTS RECEIVABLE Beginning ALLOWANCE FOR DOUBTFUL ACCOUNTS Beginning INVENTORY Beginning PREPAID INSURANCE Beginning EQUIPMENT Beginning ACCUM DEPRECIATION EQUIPMENT Beginning DR 16,700 8,600 DR 15,000 DR DR 23,200 DR 2,400 DR 160,000 DR CR CR CR CR CR CR CR 200 60,000 BALANCE 16,700 DR 25,300 DR BALANCE 15,000 DR BALANCE 200 CR BALANCE 23,200 DR BALANCE 2,400 DR BALANCE 160,000 DR BALANCE 60,000 CR General Ledger: Requirement (b) continued ACCOUNTS PAYABLE Beginning SALARIES PAYABLE SALES TAX PAYABLE FICA PAYABLE FIT PAYABLE SIT PAYABLE FUTA PAYABLE SUTA PAYABLE UNEARNED REVENUE BONDS PAYABLE PREMIUM ON BONDS PAYABLE DR DR DR DR DR DR DR DR DR DR DR CR CR CR CR 19,300 CR CR CR CR CR CR CR BALANCE 19,300 CR BALANCE BALANCE BALANCE BALANCE BALANCE BALANCE BALANCE BALANCE BALANCE BALANCE General Ledger: Requirement (b) continued COMMON STOCK (S1 PAR) Beginning PREFERRED STOCK (S100 PAR) PAID-IN CAPITAL IN EXCESS OF PAR- COMMON STOCK Beginning PAID-IN CAPITAL IN EXCESS OF PAR- PREFERRED STOCK TREASURY STOCK RETAINED EARNINGS Beginning SALES REVENUE COST OF GOODS SOLD GENERAL EXPENSES SALARIES EXPENSE PAYROLL TAX EXPENSE LOSS ON DISPOSAL DR DR DR DR DR DR DR DR DR DR DR DR CR 10,000 CR CR 70,000 CR CR CR 57,800 CR CR CR CR CR CR BALANCE 10,000 CR BALANCE BALANCE 70,000 CR BALANCE BALANCE BALANCE 57,800 CR BALANCE BALANCE BALANCE BALANCE BALANCE BALANCE Account Title Cash Accounts receivable Allow, for doubtful accounts Inventory Prepaid insurance Equipment Accum. depreciation Accounts payable Interest payable Unearned revenue Bonds payable Premium on bonds payable Common stock Preferred stock PICEP-CS PICEP - PS Retained earnings Treasury stock Sales revenue Cost of goods sold General expenses Salaries expense Payroll tax expense Depreciation expense Bad debt expense Interest expense Loss on disposal Totals Unadjusted Trial Balance DR CR 0 OOO 0 0 0 Owlet Corporation Worksheet: Requirement (c), (d) For the Year Ended December 31, 2017 Adjusted Adjustments CR DR Trial Balance DR CR Net loss Totals Income Statement DR CR Retained Earnings Statement DR CR Ending retained earnings Totals Balance Sheet DR CR Owlet Corporation Statement of Cash Flows: Requirement (e) For the Year Ended December 31, 2017 CASH FROM OPERATING ACTIVITIES: Net Cash from Operating Activities CASH FROM INVESTING ACTIVITIES: Net Cash from Investing Activities NG ACTIVITIES: CASH FROM FI Net Cash from Financing Activities NET INCREASE IN CASH Cash at beginning of year Cash at end of year Owlet Corporation Statement of Cash Flows: Requirement (e) For the Year Ended December 31, 2017 CASH FROM OPERATING ACTIVITIES: Net Cash from Operating Activities CASH FROM INVESTING ACTIVITIES: Net Cash from Investing Activities NG ACTIVITIES: CASH FROM FI Net Cash from Financing Activities NET INCREASE IN CASH Cash at beginning of year Cash at end of year Cash 16,700 Statement of Cash Flows T-Account Worksheet Requirement (e) A/D-Equipment Accounts receivable 15,000 Allow. for doubtful accts 200 Inventory 23,200 Prepaid insurance 2,400 Equipment 160,000 60,000 Accounts payable 19,300 Interest payable Unearned revenue Bonds payable Premium on B/P 0 0 0 0 Common stock ($1 par) 10,000 Pref. stock ($100 par) 0 PICEP - CS PICEP - PS 70,000 Retained earnings 0 57,800 Treasury stock 0 Owlet Corporation prepares annual financial statements. The balance sheet at December 31, 2016, is presented below. 1. 2. 4. 3. 5. 6. Cash Accounts receivable Allowance for doubtful accounts Inventory Prepaid insurance Equipment A/D - Equipment 7. 8. Assets 9. 16,700 15,000 (200) 23,200 2,400 During 2017 the following transactions occurred: Purchased $132,700 inventory on account. Owlet Corp. uses a perpetual inventory system. Sales of $220,000, plus 5.6% sales tax, were made to customers on account. Cost of goods sold was $125,200. 160,000 (60,000) 157,100 Owlet Corporation Balance Sheet December 31, 2016 Liabilities and Stockholders' Equity Accounts payable Common stock ($1 par) Paid-in capital in excess of par - Common stock Retained earnings 19,300 10,000 70,000 57,800 157,100 Paid general expenses of $32,100. Paid $81,000 on account. Paid the sales tax collected from customers to the State of Wisconsin. On January 1, Owlet Corp. sold for $5,000 cash equipment which originally cost $30,000. Accumulated depreciation for this equipment as of December 31, 2016, was $20,500. 10. Issued 1,500 shares of $100 par, 8% preferred stock for $175,000 cash. Received $8,600 cash down payment for orders that will be shipped next year. Issued 10 year, $50,000 face value, 4% bonds on July 1 at 102. The bonds were sold to yield an effective annual rate of 3.7582%, and they pay interest every January 1 and July 1. Collected $170,000 on account. 11. Purchased equipment on July 1, 2017 for $120,000 cash. 12. Purchased 600 shares of Owlet Corp. common stock from a disgruntled shareholder for $40 per share. 13. Recorded salaries and payroll taxes. Employee's gross salaries were $42,000. FICA tax was withheld at a rate of 7.65%. Federal income taxes (FIT) of $4,200 were withheld, and state income taxes (SIT) of $2,100 were withheld. The federal unemployment tax (FUTA) rate was 1%, and the state unemployment tax (SUTA) rate was 3.25%. No cash has been paid yet, so record all the amounts due in the appropriate payable accounts. 14. The paychecks and payroll taxes from entry #13 were paid. Adjusting Journal Entries: 15. Straight-line depreciation with a 5 year useful life and no salvage value is used for equipment purchased in previous years. The equipment purchased on July 1, 2017 (#11) is depreciated using double-declining balance with a useful life of 10 years and a $20,000 salvage value. (Hint: The equipment was purchased midway through the year.) 16. Accrue bond interest payable and amortize bond discount/premium. Owlet Corp. uses effective-interest amortization. (Hint: The bond was issued midway through the year.) 17. The prepaid insurance relates to a policy purchased on December 31, 2016. This insurance expires at a rate of $200 per month. Record as a general expense. 18. Owlet estimates that 2.5% of accounts receivable are uncollectible. 19. Owlet Corp. is an S-corporation and is not subject to income tax. REQUIRED: Print out the solution pages for the general journal, ledger, and worksheet that follow and enter the following transactions. I suggest that you use a pencil. a. Enter the transactions numbered 1-14 in the general journal provided on the following pages. b. Post the journal entries to the ledger accounts for items 1-14. Look at the cash account for an example of how to use the running balance ledger. I have completed the first two lines of it for you. It is a good idea to keep track of whether your balance column is a debit or a credit, particularly for contra accounts. c. Prepare an unadjusted trial balance at March 31 and enter on the worksheet. d. Worksheet requirement: Using your unadjusted trial balance (c) above and the data for adjusting entries (#15-19), prepare a 12-column worksheet similar to the Sierra Corporation Worksheet in the Chapter 4 folder on D2L and the prior extra credit assignments. You will not receive any credit if the worksheet is incomplete. To save time, you are not required to formally journalize or post your adjusting entries (you can just enter them on the worksheet). You are not required to record closing entries. e. Prepare a formal statement of cash flows using the T-account approach. Templates for the statement and the T-account worksheet are attached. (You are not required to formally present the other statements- just complete them on the worksheet.) EXTRA CREDIT III SOLUTION Journal: Requirement (a) a.1. a.2. a.3. a.4. a.5. a.6. a.7. a.8. a.9. a.10. a.11. a.12. a. 13. a.14. General Journal Name Debit Credit General Ledger: Requirement (b) CASH Beginning Item 3 ACCOUNTS RECEIVABLE Beginning ALLOWANCE FOR DOUBTFUL ACCOUNTS Beginning INVENTORY Beginning PREPAID INSURANCE Beginning EQUIPMENT Beginning ACCUM DEPRECIATION EQUIPMENT Beginning DR 16,700 8,600 DR 15,000 DR DR 23,200 DR 2,400 DR 160,000 DR CR CR CR CR CR CR CR 200 60,000 BALANCE 16,700 DR 25,300 DR BALANCE 15,000 DR BALANCE 200 CR BALANCE 23,200 DR BALANCE 2,400 DR BALANCE 160,000 DR BALANCE 60,000 CR General Ledger: Requirement (b) continued ACCOUNTS PAYABLE Beginning SALARIES PAYABLE SALES TAX PAYABLE FICA PAYABLE FIT PAYABLE SIT PAYABLE FUTA PAYABLE SUTA PAYABLE UNEARNED REVENUE BONDS PAYABLE PREMIUM ON BONDS PAYABLE DR DR DR DR DR DR DR DR DR DR DR CR CR CR CR 19,300 CR CR CR CR CR CR CR BALANCE 19,300 CR BALANCE BALANCE BALANCE BALANCE BALANCE BALANCE BALANCE BALANCE BALANCE BALANCE General Ledger: Requirement (b) continued COMMON STOCK (S1 PAR) Beginning PREFERRED STOCK (S100 PAR) PAID-IN CAPITAL IN EXCESS OF PAR- COMMON STOCK Beginning PAID-IN CAPITAL IN EXCESS OF PAR- PREFERRED STOCK TREASURY STOCK RETAINED EARNINGS Beginning SALES REVENUE COST OF GOODS SOLD GENERAL EXPENSES SALARIES EXPENSE PAYROLL TAX EXPENSE LOSS ON DISPOSAL DR DR DR DR DR DR DR DR DR DR DR DR CR 10,000 CR CR 70,000 CR CR CR 57,800 CR CR CR CR CR CR BALANCE 10,000 CR BALANCE BALANCE 70,000 CR BALANCE BALANCE BALANCE 57,800 CR BALANCE BALANCE BALANCE BALANCE BALANCE BALANCE Account Title Cash Accounts receivable Allow, for doubtful accounts Inventory Prepaid insurance Equipment Accum. depreciation Accounts payable Interest payable Unearned revenue Bonds payable Premium on bonds payable Common stock Preferred stock PICEP-CS PICEP - PS Retained earnings Treasury stock Sales revenue Cost of goods sold General expenses Salaries expense Payroll tax expense Depreciation expense Bad debt expense Interest expense Loss on disposal Totals Unadjusted Trial Balance DR CR 0 OOO 0 0 0 Owlet Corporation Worksheet: Requirement (c), (d) For the Year Ended December 31, 2017 Adjusted Adjustments CR DR Trial Balance DR CR Net loss Totals Income Statement DR CR Retained Earnings Statement DR CR Ending retained earnings Totals Balance Sheet DR CR Owlet Corporation Statement of Cash Flows: Requirement (e) For the Year Ended December 31, 2017 CASH FROM OPERATING ACTIVITIES: Net Cash from Operating Activities CASH FROM INVESTING ACTIVITIES: Net Cash from Investing Activities NG ACTIVITIES: CASH FROM FI Net Cash from Financing Activities NET INCREASE IN CASH Cash at beginning of year Cash at end of year Owlet Corporation Statement of Cash Flows: Requirement (e) For the Year Ended December 31, 2017 CASH FROM OPERATING ACTIVITIES: Net Cash from Operating Activities CASH FROM INVESTING ACTIVITIES: Net Cash from Investing Activities NG ACTIVITIES: CASH FROM FI Net Cash from Financing Activities NET INCREASE IN CASH Cash at beginning of year Cash at end of year Cash 16,700 Statement of Cash Flows T-Account Worksheet Requirement (e) A/D-Equipment Accounts receivable 15,000 Allow. for doubtful accts 200 Inventory 23,200 Prepaid insurance 2,400 Equipment 160,000 60,000 Accounts payable 19,300 Interest payable Unearned revenue Bonds payable Premium on B/P 0 0 0 0 Common stock ($1 par) 10,000 Pref. stock ($100 par) 0 PICEP - CS PICEP - PS 70,000 Retained earnings 0 57,800 Treasury stock 0
Expert Answer:
Related Book For
Accounting Tools for Business Decision Making
ISBN: 978-1118096895
6th edition
Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso
Posted Date:
Students also viewed these accounting questions
-
The following is Mann Corp.s comparative balance sheet at December 31, 2011, and 2010, with a column showing the increase (decrease) from 2010 to 2011: Additional information: 1. On December 31,...
-
Are there an other therapeutic uses for Trizepatide other than diabetes 2? AND What's its pharmacokinetics?
-
The following total liabilities and stockholders equity information (in millions) is provided for Papa Johns International, Inc. (PZZA) and Yum! Brands, Inc. (YUM) at the end of a recent year: Yum!...
-
Molly earns a gross yearly salary of $132,676. She has no dependent children and made the following tax deductible purchases: Charitable contributions: $5,401 Student loan interest: $1,429 When she...
-
A copper rod of length L = 18.0 in. is to be twisted by torques T (see figure) until the angle of rotation between the ends of the rod is 3.0°. If the allowable shear strain in the copper is...
-
The demand function for a certain product is p=144-2x2 and the supply function is p=x2+33x+48. Find the producer's surplus at the equilibrium point. In the following equation p is in dollars and x is...
-
Consider the patient satisfaction data in Table B.17. Fit a regression model to the satisfaction response using age and severity as the predictors. Perform an influence analysis of the date and...
-
Accountants for Johnson, Inc. have assembled the following data for the year ended December 31, 2015: Prepare Johnsons statement of cash flows using the indirect method. Include an accompanying...
-
13. On August 31, Home Depot sold materials for $6,000 cash that is subject to a 5% sales tax. Home Depot is required by law to collect and send sales taxes to the state. On December 31, Home Depot...
-
As of December 31, Cookie Creations' year-end, the following adjusting entry data are provided. 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. A count reveals that $45 of brochures and posters (supplies) were used....
-
Fill in the table by answering with yes/no whether decision trees, k-nearest neighbor (kNN), linear hard-margin support vector machine (SVM), and neural networks (NN) can easily handle the following...
-
Trying to put all my ideas together in paragraphs for part of an essay. 3 different solutions. 1ST SOLUTION The process of separating collected textiles into three broad categories: re-wearable,...
-
If 52+4f(x)+3x (f(x)) = 0 and f(-4) = -1, find f'(-4). f'(-4)=-1
-
Evaluate the integral. 4x+5 So 2x2+5x+1 dx
-
Antoine pays the following amounts in the current year: $100 vehicle inspection tax $200 annual toll charge for bridge $300 sewer and water assessment $400 real estate assessment for street...
-
Pierre has a credit card used exclusively for his unincorporated consulting business. During the current year, he pays $2,000 in interest, a $95 annual fee, and $150 in late charges. What is his...
-
As an event leader, it is vital to assess the impact of meetings and events in a location. You are required to research an event or meeting in your hometown or destination of your choice. You will...
-
Pappa's Appliances uses the periodic inventory system. Details regarding the inventory of appliances at January 1, purchases invoices during the year, and the inventory count at December 31 are...
-
Bastille Corporation prepares monthly cash budgets. Here are relevant data from operating budgets for 2017. All sales and purchases are on account. Budgeted collections and disbursement data are...
-
Marci Ling is the bookkeeper for Samco Company, Inc. Marci has been trying to get the company's balance sheet to balance. She finally got it to balance, but she still isn't sure that it is correct....
-
Yancey Co. receives $300,000 when it issues a $300,000, 10%, mortgage note payable to finance the construction of a building at December 31, 2017. The terms provide for annual installment payments of...
-
How does the firms WACC (with taxes) change with leverage?
-
Assume that Microsoft has no debt, a total market value of $2 trillion, and a marginal tax rate of 21%. If it permanently changes its leverage from no debt by taking on new debt in the amount of 13%...
-
In your view does transport add value in the supply chain?
Study smarter with the SolutionInn App