PanPac Shipping is considering replacing an existing ship with a newer and more efficient one for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
PanPac Shipping is considering replacing an existing ship with a newer and more efficient one for a 5-year contract of affreightment. The existing ship is five years old; it cost $32 million and is being depreciated under the prime cost method at a rate of 10%. The existing vessel has a remaining useful life of five years. The new ship costs $45 million to purchase and $5 million to outfit for service. It will be depreciated under the prime cost method at a rate of 10%. The existing ship can currently be sold for $10 million and will not incur any removal or clean-up costs. At the end of five years, the existing ship can be sold for net $1 million before taxes. The new ship can be sold for net $20 million before tax at the end of the five-year period. The company is subject to a 30% tax rate on both ordinary income and capital gains. The projected profits before depreciation and taxes for the new ship and the existing ship are given in the following table. Year 1 2 New Ship $ 25000000 25000000 25000000 25000000 25000000 3 4 5 The required rate of return used for evaluating each option is the company's Weighted Average Cost of Capital (WACC), which can be calculated according to the following information on the company's capital structure. Capital Structure Debentures ($100 par, 6% coupon-annual) Ordinary shares ($1 par) Book value $2,000,000 $5,000,000 Existing Ship $ 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 Additional information: • The ordinary shares are currently traded at $3.00 per share. • The beta coefficient of Pan Pac Shipping is 1.5. •The risk-free rate (a 10-year government bond) in the market is 3%. • The average historical market return for the past 10 years is 9%. • The debentures are of 10 years to maturity and priced at $76.00. • The current return (i.e., market yield) on the company's debentures is 10%. • The company tax rate is 30%. • The existing capital structure is unlikely to change. Complete the following tasks: a) Using a table in Word or an Excel spreadsheet, set up the cash flows for each option, i.e., purchase the new ship and continue using the existing ship. b) Calculate the Weighted Average Cost of Capital (WACC) of the company. c) Calculate the Net Present Value (NPV) of each option. d) Recommend an option to PanPac Shipping with justification. PanPac Shipping is considering replacing an existing ship with a newer and more efficient one for a 5-year contract of affreightment. The existing ship is five years old; it cost $32 million and is being depreciated under the prime cost method at a rate of 10%. The existing vessel has a remaining useful life of five years. The new ship costs $45 million to purchase and $5 million to outfit for service. It will be depreciated under the prime cost method at a rate of 10%. The existing ship can currently be sold for $10 million and will not incur any removal or clean-up costs. At the end of five years, the existing ship can be sold for net $1 million before taxes. The new ship can be sold for net $20 million before tax at the end of the five-year period. The company is subject to a 30% tax rate on both ordinary income and capital gains. The projected profits before depreciation and taxes for the new ship and the existing ship are given in the following table. Year 1 2 New Ship $ 25000000 25000000 25000000 25000000 25000000 3 4 5 The required rate of return used for evaluating each option is the company's Weighted Average Cost of Capital (WACC), which can be calculated according to the following information on the company's capital structure. Capital Structure Debentures ($100 par, 6% coupon-annual) Ordinary shares ($1 par) Book value $2,000,000 $5,000,000 Existing Ship $ 15,000,000 15,000,000 15,000,000 15,000,000 15,000,000 Additional information: • The ordinary shares are currently traded at $3.00 per share. • The beta coefficient of Pan Pac Shipping is 1.5. •The risk-free rate (a 10-year government bond) in the market is 3%. • The average historical market return for the past 10 years is 9%. • The debentures are of 10 years to maturity and priced at $76.00. • The current return (i.e., market yield) on the company's debentures is 10%. • The company tax rate is 30%. • The existing capital structure is unlikely to change. Complete the following tasks: a) Using a table in Word or an Excel spreadsheet, set up the cash flows for each option, i.e., purchase the new ship and continue using the existing ship. b) Calculate the Weighted Average Cost of Capital (WACC) of the company. c) Calculate the Net Present Value (NPV) of each option. d) Recommend an option to PanPac Shipping with justification.
Expert Answer:
Answer rating: 100% (QA)
To analyze the financial aspects of the options and make a recommendation we need to perform several calculations Lets go through each task step by st... View the full answer
Related Book For
Introduction to Corporate Finance What Companies Do
ISBN: 978-1111222284
3rd edition
Authors: John Graham, Scott Smart
Posted Date:
Students also viewed these finance questions
-
(17%) Problem 4: Two capacitors are in a circuit, connected in parallel as shown in the figure. The capacitances are C = 3.8 F and C = 6.4 F. The battery carries a voltage of AV = 8.8 V. C
-
Trans Pacific Shipping is considering replacing an existing ship with one of two newer, more efficient ones. The existing ship is three years old, cost $32 million, and is being depreciated under...
-
A firm is considering replacing an existing hoist with a new hoist N. the existing host is 5 years old, cost $32000 and it has 3 years left of operation.it is depreciated under a straight line method...
-
Write a Summary of Tartuffe the Norton anthology of western literature.
-
Who in a firm should be responsible for industry analysis? Assume that the firm does not have a strategic planning department.
-
Columbia Sportswear Company's financial statements are presented in Appendix B. Financial statements of VF Corporation are presented in Appendix C. Instructions (a) Based on the information in these...
-
Record the following transactions in the journal of Birds Eye Music. Explanations are not required. 2009 Dec 19 Received a $6,000, 60-day, 12% note on account from AVC Company. Made an adjusting...
-
A foundation promises to donate $1 million to a local public broad casting station (a not-for-prot organization) in one year. When, and in what amount, should the station recognize revenue? The...
-
Armstrong Company's bonds have 7% coupon rate. These bonds pay interest semi-annually and will mature after 12 years. In the bond market. The face value for each bond is $1,000. What is the value of...
-
Assume the risk-free continuously compounded interest rate is \(4 \%\) per annum. For an asset with today's price \(A(0)=\$ 100\), you are told that its expected return is \(10 \%\) per annum and...
-
I'm selling toy cars I buy them for $2.25 and sell them for $8. I run a price promotion of "buy 3 and get one for half price". What is my average markup on the cost of each car? Cost Markup % on...
-
Hertzbach Enterprises elects accelerated depreciation for tax purposes but straight-line for GAAP financials. In its first year of operations in 2022. Hertzbach's pretax financial income was...
-
Make a Website Using Html, Css and J avascript (ifneeded). index.html : footer : When click Top Up Button in index then href toml.html : Note : It doesn't Matter If It's Not TooSimilar Jolly Max...
-
It was decided during 2021 to change the method of valuation from WACC to FIFO. The change in the accounting policy has been accounted for in the current year The raw material inventories have been...
-
If the typical CEO of a large U.S. corporation clocks in at 9 am on January 2, by 3:37 pm that afternoon he'll have earned $58,260 the average annual salary for all U.S. occupations. In other words,...
-
Use the Following Information to Answer the Questions Below. Our Business had the Following Costs and Balances For the Year Ended December 31st, Begin Raw Materials=$22,000 Raw Materials...
-
1 1 If x+= = 1, then what is the value of x2 +- - 12 X 00 02 01 0-1 X
-
Sandcastles, Inc.s management has recently been looking at a proposal to purchase a new brick molding machine. With the new machine, the company would not have to buy bricks. The estimated useful...
-
Reynolds Enterprises is attempting to evaluate the feasibility of investing $85,000, CF0, in a machine having a 5-year life. The firm has estimated the cash inflows associated with the proposal as...
-
The table below shows annual returns on Archer Daniels Midland (ADM) and Walmart. The last column of the table shows the annual return that a portfolio invested 50% in ADM and 50% in Walmart would...
-
Distinguish between the types of financial information contained in the various financial statements. Which statements provide information on a companys performance over a reporting period, and which...
-
Let $S^{2}$ denote a sphere of unit radius, centered at the origin of $\mathbb{R}^{3}$. What is the group of transformations that leave it invariant? Next, let $S_{(1)}^{2}$ be a sphere of unit...
-
Prove that the order of the symmetric group of a set of $N$ elements, $S_{N}$, is $N$ !.
-
Let $S_{(2)}^{2}$ denote a sphere of unit radius, centered at the origin of threedimensional space, with two noncoincident points on its surface. What is the group of transformations that leave...
Study smarter with the SolutionInn App