PART 1

Using the budget, calculate the net present value of the project.

It has been estimated that, total $100,000 budget will require to implement the AI based solution for Walmart. The total time needed for the execution is 120 days or 4 months (approximately).

PART 2

Assume that you have made the decision to have all technology work in-house and that you will not be utilizing off-shore resources. You have the following human resources available to work full-time on the project at the noted hourly rates. Adjust the cost of the project based on this information.

Project Manager: $120 per hour

Network Engineer: $95 per hour

System Design Engineer: $90 per hour

Senior Programmer/Analyst: $85 per hour

Programmer/Analyst: $75 per hour

System Test Engineer: $75 per hour

Software Test Engineer: $65 per hour

Support Team Manager: $55 per hour

Provide a summary, determine appropriate compensation and rewards for those associated with completion of the project. Provide a rationale to justify the selection of the noted financial compensation and rewards.

Plz plz help

ID Task Name Work Task Mode Details 840 hrs Cost March 1 May 1 27 32 52 $3,072.00 $2,880.00 $55,792.00 $3,664.00 5.30 July 1 6/27 $3,048.00 7/25 Septembe 8/22 0 $3,280.00 40 hrs Cost $432.00 Ohrs Cost Al based system implementation Phase 1- Initiation stage Comparative analysis among the technologies Scope documentation Feasibility analysis Phase 2- Planning stage Clearly defining the use case 1 2 3 4 5 6. 16 hrs Cost - 24 hrs Cost $432.00 296 hrs Cost $2,640.00 $2,880.00 96 hrs Cost $1,920.00 7 11 Verification of data availability 80 hrs Cost $720.00 $720.00 11 120 hrs Cost $2,160.00 8 9 176 hrs Cost $55,792.00 $2,896.00 10 . Carrying out basic data exploration Phase 3- Execution stage Defining the model building methodology Defining the model validation methodology Automation and production rollout Ohrs Cost $54,000.00 11 96 hrs Cost $1,792.00 $896.00 12 80 hrs Cost $2,000.00 13 Phase 4- Monitoring stage 248 hrs Cost $768.00 $3,280.00 $1,000.00 14 Unit testing 64 hrs Cost $768.00 $256.00 15 11 User acceptance testing 64 hrs Cost $1,024.00 16 Continuous model updating 120 hrs Cost $2,000.00 $1,000.00 17 80 hrs Cost $2,048.00 Phase 5- Closure phase Stakeholders signoff 18 16 hrs Cost $448.00 19 Post maintenance plan 64 hrs Cost $1,600.00 ID Finish Task WBS Task Name Mod Pre Resource Names 0 1 2 3 512 1.3 4 5 6 2.1 7 8 2.3 Duration Start ember 1 March 11 July 21 December 1 April 11 11/29 1/31 4/4 6/6 8/8 10/10 12/12 2/134/17 O AI based system implementation 120 day Mon 2/1/2 Fri 7/16/2: 1 Phase 1- Initiation stage 8 days Mon 2/1/2Wed 2/10 Comparative analysis among the techr 3 days Mon 2/1/2 Wed 2/32 Technical Technical expert team(1) Scope documentation 2 days Thu 2/4/21 Fri 2/5/21 2 Project ma Project manager Feasibility analysis 3 days Mon 2/8/2 Wed 2/10/2,3 Finance m Finance manager Phase 2- Planning stage 37 days Thu 2/11/Fri 4/2/21 Clearly defining the use case 12 days Thu 2/11/2Fri 2/26/214 Developer Developer 2.2 Verification of data availability 10 days Mon 3/1/2 Fri 3/12/216 Application Application programmer Carrying out basic data exploration 15 days Mon 3/15/Fri 4/2/21 4,7Coder Coder Phase 3- Execution stage 34 day: Mon 4/5/2Thu 5/2017 3.1 Defining the model building methodolc 12 days Mon 4/5/2 Tue 4/20/28 Cost of the Cost of the components [1] Defining the model validation methodc 12 days Wed 4/21/Thu 5/6/2110 Opeartion: Opeartion manager 3.3 Automation and production rollout 10 days Fri 5/7/21 Thu 5/20/211 Project ma Project manager Phase 4- Monitoring stage 31 day: Fri 5/21/2. Fri 7/2/21 Unit testing 8 days Fri 5/21/21Tue 6/1/2112 Tester Tester User acceptance testing 8 days Wed 6/2/2 Fri 6/11/2114 Tester Tester Continuous model updating 15 days Mon 6/14/Fri 7/2/21 15 Project ma Project manager Phase 5. Closure phase 10 day: Mon 7/5/2 Fri 7/16/2 5.1 Stakeholders signoff 2 days Mon 7/5/2 Tue 7/6/2116 Opeartion : Opeartion manager 5.2 Post maintenance plan 8 days Wed 7/7/2Fri 7/16/2118 Project ma Project manager 9 10 11 3.2 12 13 4 14 15 16 3 4.2 4.3 17 5 18 19 ID Task Name Work Task Mode Details 840 hrs Cost March 1 May 1 27 32 52 $3,072.00 $2,880.00 $55,792.00 $3,664.00 5.30 July 1 6/27 $3,048.00 7/25 Septembe 8/22 0 $3,280.00 40 hrs Cost $432.00 Ohrs Cost Al based system implementation Phase 1- Initiation stage Comparative analysis among the technologies Scope documentation Feasibility analysis Phase 2- Planning stage Clearly defining the use case 1 2 3 4 5 6. 16 hrs Cost - 24 hrs Cost $432.00 296 hrs Cost $2,640.00 $2,880.00 96 hrs Cost $1,920.00 7 11 Verification of data availability 80 hrs Cost $720.00 $720.00 11 120 hrs Cost $2,160.00 8 9 176 hrs Cost $55,792.00 $2,896.00 10 . Carrying out basic data exploration Phase 3- Execution stage Defining the model building methodology Defining the model validation methodology Automation and production rollout Ohrs Cost $54,000.00 11 96 hrs Cost $1,792.00 $896.00 12 80 hrs Cost $2,000.00 13 Phase 4- Monitoring stage 248 hrs Cost $768.00 $3,280.00 $1,000.00 14 Unit testing 64 hrs Cost $768.00 $256.00 15 11 User acceptance testing 64 hrs Cost $1,024.00 16 Continuous model updating 120 hrs Cost $2,000.00 $1,000.00 17 80 hrs Cost $2,048.00 Phase 5- Closure phase Stakeholders signoff 18 16 hrs Cost $448.00 19 Post maintenance plan 64 hrs Cost $1,600.00 ID Finish Task WBS Task Name Mod Pre Resource Names 0 1 2 3 512 1.3 4 5 6 2.1 7 8 2.3 Duration Start ember 1 March 11 July 21 December 1 April 11 11/29 1/31 4/4 6/6 8/8 10/10 12/12 2/134/17 O AI based system implementation 120 day Mon 2/1/2 Fri 7/16/2: 1 Phase 1- Initiation stage 8 days Mon 2/1/2Wed 2/10 Comparative analysis among the techr 3 days Mon 2/1/2 Wed 2/32 Technical Technical expert team(1) Scope documentation 2 days Thu 2/4/21 Fri 2/5/21 2 Project ma Project manager Feasibility analysis 3 days Mon 2/8/2 Wed 2/10/2,3 Finance m Finance manager Phase 2- Planning stage 37 days Thu 2/11/Fri 4/2/21 Clearly defining the use case 12 days Thu 2/11/2Fri 2/26/214 Developer Developer 2.2 Verification of data availability 10 days Mon 3/1/2 Fri 3/12/216 Application Application programmer Carrying out basic data exploration 15 days Mon 3/15/Fri 4/2/21 4,7Coder Coder Phase 3- Execution stage 34 day: Mon 4/5/2Thu 5/2017 3.1 Defining the model building methodolc 12 days Mon 4/5/2 Tue 4/20/28 Cost of the Cost of the components [1] Defining the model validation methodc 12 days Wed 4/21/Thu 5/6/2110 Opeartion: Opeartion manager 3.3 Automation and production rollout 10 days Fri 5/7/21 Thu 5/20/211 Project ma Project manager Phase 4- Monitoring stage 31 day: Fri 5/21/2. Fri 7/2/21 Unit testing 8 days Fri 5/21/21Tue 6/1/2112 Tester Tester User acceptance testing 8 days Wed 6/2/2 Fri 6/11/2114 Tester Tester Continuous model updating 15 days Mon 6/14/Fri 7/2/21 15 Project ma Project manager Phase 5. Closure phase 10 day: Mon 7/5/2 Fri 7/16/2 5.1 Stakeholders signoff 2 days Mon 7/5/2 Tue 7/6/2116 Opeartion : Opeartion manager 5.2 Post maintenance plan 8 days Wed 7/7/2Fri 7/16/2118 Project ma Project manager 9 10 11 3.2 12 13 4 14 15 16 3 4.2 4.3 17 5 18 19