P/E capital spend/share long term debt (000s) shares (000s) earnings per share working capital (000s) depreciation...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
P/E capital spend/share long term debt (000s) shares (000s) earnings per share working capital (000s) depreciation (000s) weighted aver cost of capital PV factor for FCFF tax rate 2020 (actual) 16.00 7.00 20000 2000 5.50 4000 15000 10.00 1.000 21% 2021 (est) 16.00 7.50 21500 2150 6.00 4500 16000 10.25 .9070 2022 17.00 8.00 23000 2300 6.50 4000 16000 10.25 .8227 2023 18.00 8.00 23000 2300 7.00 5500 17000 10.30 7459 18.00 8.50 24000 2450 7.00 5500 16000 10.50 .6750 Max Fale interest rate on debt terminal growth of the dividend 3.5% 4.0% The terminal value of PF stock is $ [Select] terminal value The present value of all the FCFF is $ [Select] ; note, this includes the FCFF for all estimated years The equity value of the company (net of long term debt) is $ [Select] value basis. The intrinsic value per share of PF Energy is $ [Select] Note, this is shown on a P/E capital spend/share long term debt (000s) shares (000s) earnings per share working capital (000s) depreciation (000s) weighted aver cost of capital PV factor for FCFF tax rate 2020 (actual) 16.00 7.00 20000 2000 5.50 4000 15000 10.00 1.000 21% 2021 (est) 16.00 7.50 21500 2150 6.00 4500 16000 10.25 .9070 2022 17.00 8.00 23000 2300 6.50 4000 16000 10.25 .8227 2023 18.00 8.00 23000 2300 7.00 5500 17000 10.30 7459 18.00 8.50 24000 2450 7.00 5500 16000 10.50 .6750 Max Fale interest rate on debt terminal growth of the dividend 3.5% 4.0% The terminal value of PF stock is $ [Select] terminal value The present value of all the FCFF is $ [Select] ; note, this includes the FCFF for all estimated years The equity value of the company (net of long term debt) is $ [Select] value basis. The intrinsic value per share of PF Energy is $ [Select] Note, this is shown on a
Expert Answer:
Answer rating: 100% (QA)
a The terminal value of PF stock is calculated using the dividend discount model The dividend discou... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Earnings per Share and Dividend Payout Ratio Compute (1) Earnings per share and (2) Dividend payout ratio for Companies S and T. Indicate which of the two companies is more likely to be an older...
-
Note that problems 6 through 8 could all be solved by using a single spreadsheet that allows the user to change the planning, Forecasted Sales, and Actual Workers values. Create this spread-sheet....
-
7 / 2x 5 / 6 = 1 / 3 + 3 / 4x Simplify the expression or solve the equation, as appropriate.
-
L-keys, such as the one shown in the figure below, are commonly used to insert screws and bolts in medical implants. This insertion process can be simplified into the loading scenario shown in the...
-
Answer these questions about two companies. 1. Diamond, Inc., began the year with total liabilities of $95,000 and total stockholders equity of $35,000. During the year, total assets increased by 5%....
-
In what way might doing a good job of knowledge management give a company a competitive advantage?
-
Bell Computers, Inc., balance sheet data at May 31, 2010, and June 30, 2010, follow: Requirement 1. Following are three situations about stockholders investments and dividends of the business during...
-
Rehab Physical Therapy Inc. is planning its cash payments for operations for the second quarter (MarchMay), 2013. The Accrued Expenses Payable balance on March 1 is $36,000. The budgeted expenses for...
-
Read On the case "The Entrepreneur's Marketing Source Inc. this is a memo questions 1. List 3 short term in the case 2. List 3 long term in the case 3. list 3 medium term in the case 4. what is the...
-
Bowman Specialists Inc. (BSI) manufactures specialized equipment for polishing optical lenses. There are two modelsone (A25) principally used for fine eyewear and the other (A10) for lenses used in...
-
List the consumer names from Wausau and number of computer requests for each ( 0 if no requests ) ? Null value is eliminated by an aggregate or other SET operation. city and name located in...
-
At the beginning of 2021 Lemon Company has a share price of $3.00, and a beta of 2, whereas Lime Company shares have a beta of 1.5 and a share price of $4.80. If the risk-free interest rate is 4% and...
-
As of June 3 0 th , H Co . has assets of 1 0 0 , 0 0 0 $ and owners ewuity if 5 , 0 0 0 $ . What are the liabilities for H Co . as of June 3 0 th ?
-
3. (20pts): What is the time complexity of the functions below? Time complexity Code a) def test(n): for i in range(n): for j in range(n): print(i, j) b) def test(n): for i in range(n): print(i) for...
-
Sheffield Corp. manufactures and sells high-priced motorcycles. The Engine Division produces and sells engines to other motorcycle companies and internally to its Retail Division. It has been decided...
-
What are the key indicators of successful organizational change implementation, and how can organizations measure and evaluate their progress toward desired outcomes effectively ?
-
A baseball has a mass of 0 . 1 5 kg and radius 3 . 7 cm . In a baseball game, a pitcher throws the ball with a substantial spin so that it moves with an angular speed of 3 6 rad / s and a linear...
-
In Exercises 1-2, rewrite each verbal statement as an equation. Then decide whether the statement is true or false. Justify your answer. 1. The logarithm of the difference of two numbers is equal to...
-
What characteristics will give firms greater sensitivity to business cycles?
-
Leaf Products may issue a 10-year maturity fixed-income security, which might include a sinking fund provision and either refunding or call protection. a. Describe a sinking fund provision. b....
-
The Crusty Pie Co., which specializes in apple turnovers, has a return on sales higher than the industry average, yet its ROA is the same as the industry average. How can you explain this?
-
AMC Trade Mart has recently had lacklustre sales. The rate of inventory turnover has dropped, and the merchandise is gathering dust. At the same time, competition has forced AMC's suppliers to lower...
-
Chocolate Treats Ltd. and Coffee Bars Inc. are both specialty food chains. The two companies reported these figures, in thousands: {Requirements} 1. Compute the gross profit percentage and the rate...
-
Columbia Video Sales Ltd. reported the following data. The shareholders are very happy with Columbia's steady increase in net income. Auditors discovered that the ending inventory for 2018 was...
Study smarter with the SolutionInn App