Pepper Company, which is a calendar-year-reporting company, purchased 80% of the common stock of Salt Inc....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Pepper Company, which is a calendar-year-reporting company, purchased 80% of the common stock of Salt Inc. for $260,000 on 12/31/19. The total fair value of the controlling and non-controlling interests in the subsidiary is $325,000. On the acquisition date, the following net assets of Salt had fair values different than book value: Cost FMV 80,000 70,000 220,000 (60,000) 75,000 Turnover 6 times per year 100,000 210,000 Inventory Land Building and equipment Accumulated depreciation Covenant-not-to-complete Bonds payable 10 year life 40,000 175,000 4 year life 10 years to maturity 150,000 During the year ending December 31, 2020, there were no transactions involving the stock of Salt Company. Required: a. Prepare the journal entries made by Pepper Co. to reflect the acquisition of Salt on 12/31/19 and the application of the equity method of accounting during the year ending 12/31/20. b. Complete the "Illustration #5" worksheet to show the consolidation on 12/31/20. Illustration #5 Consolidation Date 12/31/20 Income Statement ending 12/31/20 Consolidation Entries Pepper Co. Salt Co. Debit Credit Consolidated Sales (950,000) (600,000) Cost of sales Depreciation expense 520,000 300,000 30,000 22,000 Interest expense 7,000 15,000 Other expenses 338,000 203,000 Income from Salt (42,000) Net Income (97,000) (60,000) Statement of Retained Earnings Balances, beginning 1/1/20 (350,000) (97,000) (90,000) (60,000) Net income Dividends declared 80,000 35,000 Balances, 12/31/20 (367,000)| (115,000) Balance Sheet as of 12/31/20 Cash 128,000 52,000 Accounts receivable 95,000 60,000 Inventory Investment in Salt 115,000 120,000 274,000 Land 100,000 70,000 Buildings and equipment Accumulated depreciation 150,000 220,000 (110,000) (82,000) Total Assets 752,000 440,000 Payables and accruals Bonds payable (65,000) (20,000) (40,000) (260,000) (367,000) (75,000) (150,000) Common stock Additional paid-in capital Retained earnings (20,000) (80,000) (115,000) Total Liab. and Equity (752,000) (440,000) Pepper Company, which is a calendar-year-reporting company, purchased 80% of the common stock of Salt Inc. for $260,000 on 12/31/19. The total fair value of the controlling and non-controlling interests in the subsidiary is $325,000. On the acquisition date, the following net assets of Salt had fair values different than book value: Cost FMV 80,000 70,000 220,000 (60,000) 75,000 Turnover 6 times per year 100,000 210,000 Inventory Land Building and equipment Accumulated depreciation Covenant-not-to-complete Bonds payable 10 year life 40,000 175,000 4 year life 10 years to maturity 150,000 During the year ending December 31, 2020, there were no transactions involving the stock of Salt Company. Required: a. Prepare the journal entries made by Pepper Co. to reflect the acquisition of Salt on 12/31/19 and the application of the equity method of accounting during the year ending 12/31/20. b. Complete the "Illustration #5" worksheet to show the consolidation on 12/31/20. Illustration #5 Consolidation Date 12/31/20 Income Statement ending 12/31/20 Consolidation Entries Pepper Co. Salt Co. Debit Credit Consolidated Sales (950,000) (600,000) Cost of sales Depreciation expense 520,000 300,000 30,000 22,000 Interest expense 7,000 15,000 Other expenses 338,000 203,000 Income from Salt (42,000) Net Income (97,000) (60,000) Statement of Retained Earnings Balances, beginning 1/1/20 (350,000) (97,000) (90,000) (60,000) Net income Dividends declared 80,000 35,000 Balances, 12/31/20 (367,000)| (115,000) Balance Sheet as of 12/31/20 Cash 128,000 52,000 Accounts receivable 95,000 60,000 Inventory Investment in Salt 115,000 120,000 274,000 Land 100,000 70,000 Buildings and equipment Accumulated depreciation 150,000 220,000 (110,000) (82,000) Total Assets 752,000 440,000 Payables and accruals Bonds payable (65,000) (20,000) (40,000) (260,000) (367,000) (75,000) (150,000) Common stock Additional paid-in capital Retained earnings (20,000) (80,000) (115,000) Total Liab. and Equity (752,000) (440,000) Pepper Company, which is a calendar-year-reporting company, purchased 80% of the common stock of Salt Inc. for $260,000 on 12/31/19. The total fair value of the controlling and non-controlling interests in the subsidiary is $325,000. On the acquisition date, the following net assets of Salt had fair values different than book value: Cost FMV 80,000 70,000 220,000 (60,000) 75,000 Turnover 6 times per year 100,000 210,000 Inventory Land Building and equipment Accumulated depreciation Covenant-not-to-complete Bonds payable 10 year life 40,000 175,000 4 year life 10 years to maturity 150,000 During the year ending December 31, 2020, there were no transactions involving the stock of Salt Company. Required: a. Prepare the journal entries made by Pepper Co. to reflect the acquisition of Salt on 12/31/19 and the application of the equity method of accounting during the year ending 12/31/20. b. Complete the "Illustration #5" worksheet to show the consolidation on 12/31/20. Illustration #5 Consolidation Date 12/31/20 Income Statement ending 12/31/20 Consolidation Entries Pepper Co. Salt Co. Debit Credit Consolidated Sales (950,000) (600,000) Cost of sales Depreciation expense 520,000 300,000 30,000 22,000 Interest expense 7,000 15,000 Other expenses 338,000 203,000 Income from Salt (42,000) Net Income (97,000) (60,000) Statement of Retained Earnings Balances, beginning 1/1/20 (350,000) (97,000) (90,000) (60,000) Net income Dividends declared 80,000 35,000 Balances, 12/31/20 (367,000)| (115,000) Balance Sheet as of 12/31/20 Cash 128,000 52,000 Accounts receivable 95,000 60,000 Inventory Investment in Salt 115,000 120,000 274,000 Land 100,000 70,000 Buildings and equipment Accumulated depreciation 150,000 220,000 (110,000) (82,000) Total Assets 752,000 440,000 Payables and accruals Bonds payable (65,000) (20,000) (40,000) (260,000) (367,000) (75,000) (150,000) Common stock Additional paid-in capital Retained earnings (20,000) (80,000) (115,000) Total Liab. and Equity (752,000) (440,000) Pepper Company, which is a calendar-year-reporting company, purchased 80% of the common stock of Salt Inc. for $260,000 on 12/31/19. The total fair value of the controlling and non-controlling interests in the subsidiary is $325,000. On the acquisition date, the following net assets of Salt had fair values different than book value: Cost FMV 80,000 70,000 220,000 (60,000) 75,000 Turnover 6 times per year 100,000 210,000 Inventory Land Building and equipment Accumulated depreciation Covenant-not-to-complete Bonds payable 10 year life 40,000 175,000 4 year life 10 years to maturity 150,000 During the year ending December 31, 2020, there were no transactions involving the stock of Salt Company. Required: a. Prepare the journal entries made by Pepper Co. to reflect the acquisition of Salt on 12/31/19 and the application of the equity method of accounting during the year ending 12/31/20. b. Complete the "Illustration #5" worksheet to show the consolidation on 12/31/20. Illustration #5 Consolidation Date 12/31/20 Income Statement ending 12/31/20 Consolidation Entries Pepper Co. Salt Co. Debit Credit Consolidated Sales (950,000) (600,000) Cost of sales Depreciation expense 520,000 300,000 30,000 22,000 Interest expense 7,000 15,000 Other expenses 338,000 203,000 Income from Salt (42,000) Net Income (97,000) (60,000) Statement of Retained Earnings Balances, beginning 1/1/20 (350,000) (97,000) (90,000) (60,000) Net income Dividends declared 80,000 35,000 Balances, 12/31/20 (367,000)| (115,000) Balance Sheet as of 12/31/20 Cash 128,000 52,000 Accounts receivable 95,000 60,000 Inventory Investment in Salt 115,000 120,000 274,000 Land 100,000 70,000 Buildings and equipment Accumulated depreciation 150,000 220,000 (110,000) (82,000) Total Assets 752,000 440,000 Payables and accruals Bonds payable (65,000) (20,000) (40,000) (260,000) (367,000) (75,000) (150,000) Common stock Additional paid-in capital Retained earnings (20,000) (80,000) (115,000) Total Liab. and Equity (752,000) (440,000) Pepper Company, which is a calendar-year-reporting company, purchased 80% of the common stock of Salt Inc. for $260,000 on 12/31/19. The total fair value of the controlling and non-controlling interests in the subsidiary is $325,000. On the acquisition date, the following net assets of Salt had fair values different than book value: Cost FMV 80,000 70,000 220,000 (60,000) 75,000 Turnover 6 times per year 100,000 210,000 Inventory Land Building and equipment Accumulated depreciation Covenant-not-to-complete Bonds payable 10 year life 40,000 175,000 4 year life 10 years to maturity 150,000 During the year ending December 31, 2020, there were no transactions involving the stock of Salt Company. Required: a. Prepare the journal entries made by Pepper Co. to reflect the acquisition of Salt on 12/31/19 and the application of the equity method of accounting during the year ending 12/31/20. b. Complete the "Illustration #5" worksheet to show the consolidation on 12/31/20. Illustration #5 Consolidation Date 12/31/20 Income Statement ending 12/31/20 Consolidation Entries Pepper Co. Salt Co. Debit Credit Consolidated Sales (950,000) (600,000) Cost of sales Depreciation expense 520,000 300,000 30,000 22,000 Interest expense 7,000 15,000 Other expenses 338,000 203,000 Income from Salt (42,000) Net Income (97,000) (60,000) Statement of Retained Earnings Balances, beginning 1/1/20 (350,000) (97,000) (90,000) (60,000) Net income Dividends declared 80,000 35,000 Balances, 12/31/20 (367,000)| (115,000) Balance Sheet as of 12/31/20 Cash 128,000 52,000 Accounts receivable 95,000 60,000 Inventory Investment in Salt 115,000 120,000 274,000 Land 100,000 70,000 Buildings and equipment Accumulated depreciation 150,000 220,000 (110,000) (82,000) Total Assets 752,000 440,000 Payables and accruals Bonds payable (65,000) (20,000) (40,000) (260,000) (367,000) (75,000) (150,000) Common stock Additional paid-in capital Retained earnings (20,000) (80,000) (115,000) Total Liab. and Equity (752,000) (440,000) Pepper Company, which is a calendar-year-reporting company, purchased 80% of the common stock of Salt Inc. for $260,000 on 12/31/19. The total fair value of the controlling and non-controlling interests in the subsidiary is $325,000. On the acquisition date, the following net assets of Salt had fair values different than book value: Cost FMV 80,000 70,000 220,000 (60,000) 75,000 Turnover 6 times per year 100,000 210,000 Inventory Land Building and equipment Accumulated depreciation Covenant-not-to-complete Bonds payable 10 year life 40,000 175,000 4 year life 10 years to maturity 150,000 During the year ending December 31, 2020, there were no transactions involving the stock of Salt Company. Required: a. Prepare the journal entries made by Pepper Co. to reflect the acquisition of Salt on 12/31/19 and the application of the equity method of accounting during the year ending 12/31/20. b. Complete the "Illustration #5" worksheet to show the consolidation on 12/31/20. Illustration #5 Consolidation Date 12/31/20 Income Statement ending 12/31/20 Consolidation Entries Pepper Co. Salt Co. Debit Credit Consolidated Sales (950,000) (600,000) Cost of sales Depreciation expense 520,000 300,000 30,000 22,000 Interest expense 7,000 15,000 Other expenses 338,000 203,000 Income from Salt (42,000) Net Income (97,000) (60,000) Statement of Retained Earnings Balances, beginning 1/1/20 (350,000) (97,000) (90,000) (60,000) Net income Dividends declared 80,000 35,000 Balances, 12/31/20 (367,000)| (115,000) Balance Sheet as of 12/31/20 Cash 128,000 52,000 Accounts receivable 95,000 60,000 Inventory Investment in Salt 115,000 120,000 274,000 Land 100,000 70,000 Buildings and equipment Accumulated depreciation 150,000 220,000 (110,000) (82,000) Total Assets 752,000 440,000 Payables and accruals Bonds payable (65,000) (20,000) (40,000) (260,000) (367,000) (75,000) (150,000) Common stock Additional paid-in capital Retained earnings (20,000) (80,000) (115,000) Total Liab. and Equity (752,000) (440,000)
Expert Answer:
Answer rating: 100% (QA)
lonsolidated Balance sheet as at 31122015 ASSETS cash rusooo 20000 65000 Acc Rec 7... View the full answer
Related Book For
Introduction to Financial Accounting
ISBN: 978-0133251036
11th edition
Authors: Charles Horngren, Gary Sundem, John Elliott, Donna Philbrick
Posted Date:
Students also viewed these accounting questions
-
Company B is a calendar year end private energy company. A bank (debt) covenant requires Company B to provide audited financial statements in accordance with US GAAP. Auditor A is performing audit...
-
Spade Corporation is a calendar year taxpayer. Shelly owns all of its stock. Her basis for the stock is $8,000. On April 1 of the current (non-leap) year Spade distributes $54,000 to Shelly. Read the...
-
The parent company owns 70% of the common stock of Company S-1 and 60% of the common stock of Company S-2. The balances as of December 31, 20X4, in the condensed accounts follow: Prepare a...
-
Suppose that the probability that a mechanic fixes a car correctly is 0.9. Determine the odds against the mechanic fixing a car correctly.
-
You want to estimate the average SAT score for all students who took the Ethan-Davies SAT Preparation course during the past 2 years. You select a simple random sample of 100 such students from a...
-
The authors of the paper The Relationship of Field of Study to Current Smoking Status Among College Students (College Student Journal [2009]: 744754) carried out a study to investigate if smoking...
-
Show all the steps leading to the integral balance equation (18.6) in the text. Use the following boundary conditions and verify Eq. (18.7). (i) At \(y=0, T=T_{\mathrm{S}}\). (ii) At...
-
If you were trying to assess the financial health of a government administered pension plan, which financial statements or schedules would you review and why?
-
How could EMS services play a role in advancing the CCMC (Committee on the cost of medical care) guideline advocating for the extension of all basic public health services to the entire population?
-
How can I find the exact p-value for each coefficient (p>t )column if the number of observations = 52, df numerator is 3, df denominator is 48, t static is there in the third column. I need to know...
-
Practical applications of differential equations require technical tools. For this course, the technical tool employed is MATLAB. MATLAB is an interpreted language. Programs may be easily written and...
-
Given your answer to question 3, what special demands do your proposed changes make on supervisory personnel, especially with regard to their roles as motivators and developers of employees?
-
1. Discuss the stages of group development and the implications of them for the development of the teams at Levi Strauss. 2. Discuss some of the norms that emerged in the teams. What was their...
-
Use one of the need theories of motivation (Maslows hierarchy, Alderfers ERG, or McClellands need theory) to characterize the state governments current motivational system. What kinds of individuals...
-
Contrast the traditional view of job design with the more recent approach.
-
1. Describe the practices that Lincoln Electric uses to motivate employees. What are some of the consequences of these practices for employees and the company? 2. Discuss the motivational system at...
-
In 2022, XYZ issued, at par, 75 1,000 K.D, 10% bonds, each convertible into 100 ordinary shares. The liability component of convertible bonds was 950 K.D per bond. XYZ had revenues of 24,800 K.D and...
-
What are the six activities involved in the physical supply/distribution system?
-
You are considering an investment in a company that has negative cash flow from operations, negative cash flow from investing, and positive cash flow from financing. All the financing in the current...
-
Following is a list of three well-known petroleum companies and selected financial data of the sort typically included in letters sent by stock brokerage firms to clients. The missing figures for...
-
Whole Foods is a high-end grocery store specializing in natural and organic foods, as well as gourmet take-out foods. Whole Food stores are frequently located in up-scale neighborhoods. WinCo Foods...
-
Identical positively charged objects \(A, B\), and \(C\) are launched with the same initial speed from the same position above a negatively charged sheet that produces a uniform electric field. The...
-
A proton, a deuteron (a hydrogen nucleus containing one proton and one neutron), and an alpha particle (a helium nucleus consisting of two protons and two neutrons) initially at rest are all...
-
What orientation of an electric dipole in a uniform electric field has the greatest electric potential energy? What orientation has the least? (Let the system comprise both the electric dipole and...
Study smarter with the SolutionInn App