please answer in excel and show formula

\f\f\fIntangible assets Total assets $ 0 Liabilities and Shareholders' Equity Current liabilities: Accounts payable Notes payable (current) Interest payable Deferred revenue Total current liabilities Long-term liabilities: Notes payable (long-term) Bonds payable Deferred revenue Total long-term liabilities 0 Total liabilities Shareholders' equity: Total shareholders' equity 0 Total liabilities and shareholders' equity