Question: PLEASE ANSWER PART A AND PART B SCROLL DOWN TO SEE ENTIRE PROBLEM Part A-Fundamental Valuation: Company is Apple-Below are the dividends/dates Estimate a growth
PLEASE ANSWER PART A AND PART B SCROLL DOWN TO SEE ENTIRE PROBLEM
Part A-Fundamental Valuation: Company is Apple-Below are the dividends/dates Estimate a growth rate for your firm's Dividends per Share. Assume a 12.5% discount rate. Calculate an estimated value of a share of the stock using the constant-growth model also known as the Gordon growth model. Compare and contrast your valuation results with the current share price in the market. Respond to this question: What changes in the variables would be necessary in your valuation to best approximate the market valuation?
| Date | Dividends |
| 5/5/2016 | 0.57 |
| 2/4/2016 | 0.52 |
| 11/5/2015 | 0.52 |
| 8/6/2015 | 0.52 |
| 5/7/2015 | 0.52 |
| 2/5/2015 | 0.47 |
| 11/6/2014 | 0.47 |
| 8/7/2014 | 0.47 |
| 5/8/2014 | 0.47 |
| 2/6/2014 | 0.43571 |
| 11/6/2013 | 0.43571 |
| 8/8/2013 | 0.43571 |
| 5/9/2013 | 0.43571 |
| 2/7/2013 | 0.37857 |
| 11/7/2012 | 0.37857 |
| 8/9/2012 | 0.37857 |
| 11/21/1995 | 0.00429 |
| 8/16/1995 | 0.00429 |
| 5/26/1995 | 0.00429 |
| 2/13/1995 | 0.00429 |
| 11/18/1994 | 0.00429 |
| 8/15/1994 | 0.00429 |
| 5/27/1994 | 0.00429 |
| 2/7/1994 | 0.00429 |
| 11/19/1993 | 0.00429 |
| 8/16/1993 | 0.00429 |
| 5/28/1993 | 0.00429 |
| 2/12/1993 | 0.00429 |
| 11/30/1992 | 0.00429 |
| 8/17/1992 | 0.00429 |
| 6/1/1992 | 0.00429 |
| 2/14/1992 | 0.00429 |
| 11/18/1991 | 0.00429 |
| 8/19/1991 | 0.00429 |
| 5/20/1991 | 0.00429 |
| 2/15/1991 | 0.00429 |
| 11/16/1990 | 0.00429 |
| 8/20/1990 | 0.00393 |
| 5/21/1990 | 0.00393 |
| 2/16/1990 | 0.00393 |
| 11/17/1989 | 0.00393 |
| 8/21/1989 | 0.00357 |
| 5/22/1989 | 0.00357 |
| 2/17/1989 | 0.00357 |
| 11/21/1988 | 0.00357 |
| 8/15/1988 | 0.00286 |
| 5/16/1988 | 0.00286 |
| 2/12/1988 | 0.00286 |
| 11/17/1987 | 0.00286 |
| 8/10/1987 | 0.00214 |
| 5/11/1987 | 0.0021 |
Part B - Relative Valuation: Estimate a growth rate for your firm's Earnings per Share (EPS). Determine an applicable Price-Earnings (P/E) ratio for your firm in 5 years. Calculate an estimated value of a share of the stock in 5 years using the P/E ratio model.Respond to this question: Would you characterize your stock as undervalued or overvalued? Explain. Respond to this question: Based on your valuations in parts A and B, would you invest in this stock? Explain.
| Growth Estimate | SHW | Industry | Sector | S&P 500 |
| Price/Earnings (avg for comparison | 11.31 | 15.04 | 7.31 | 18.27 |
| Next 5 Years (per annum) | 9.23% | 8.25% | 16.05% | 7.42% |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
