Please answer the below question showing all calculations. I realize the question is very long so I promise I'll write a good review for a detailed answer :) Thank you for the help!!

g. Real Estate Investment Banking (Alexandria REIT/Mission Bay Project) As we know, there are four main valuation methods. For this case study we are going to use Net Operating Income (NOI) for the Property. The following are the case study assumptions: Models Used Perpetuity (P): Can be used for initial and terminal values. Gordon Growth (GG): Can be used for initial and terminal values. Multiple Approach (M) (Use GPRD: Calculate the Multiple using a 12% expected return. Discounted Cash Flow (DCF) Calculate the Terminal Value (TV) Assumptions: Alexandria BioPharma/Tech Medical Office Development Mission Bay San Francisco Also, show the calculations for valuations utilizing the above methods: Net Operating Income (NOI): NOI (t=0) = $125 million NOI Growth Rate: g going in = 2% g terminal-190 Gross Potential Rental Income (GPRI): GPRI (t+1) $150 million Expected Return (Discount Rate): E(r) going-in-12% E(r) terminal = 14% Proforma Cash Flow Growth Rates: g (t+1)-10%, g (t+2)-8%, g (t+3) = 5%, g (t+4) = 2%, g (t+5) = 2%, g (t+6) = 1% Cost of Development/Construction Cost = $1.25 billion Five (5) Year Holding Period Using P/GG/M: What is the intrinsic value of the project? Using DCF: What is PV, NPV, IRR? Would you Accept or Reject the Project? If the NPV was negative what iterations would you go through? If you still could not get the project NPV positive, what would be your last scenario be? And what would NNPV need to be? g. Real Estate Investment Banking (Alexandria REIT/Mission Bay Project) As we know, there are four main valuation methods. For this case study we are going to use Net Operating Income (NOI) for the Property. The following are the case study assumptions: Models Used Perpetuity (P): Can be used for initial and terminal values. Gordon Growth (GG): Can be used for initial and terminal values. Multiple Approach (M) (Use GPRD: Calculate the Multiple using a 12% expected return. Discounted Cash Flow (DCF) Calculate the Terminal Value (TV) Assumptions: Alexandria BioPharma/Tech Medical Office Development Mission Bay San Francisco Also, show the calculations for valuations utilizing the above methods: Net Operating Income (NOI): NOI (t=0) = $125 million NOI Growth Rate: g going in = 2% g terminal-190 Gross Potential Rental Income (GPRI): GPRI (t+1) $150 million Expected Return (Discount Rate): E(r) going-in-12% E(r) terminal = 14% Proforma Cash Flow Growth Rates: g (t+1)-10%, g (t+2)-8%, g (t+3) = 5%, g (t+4) = 2%, g (t+5) = 2%, g (t+6) = 1% Cost of Development/Construction Cost = $1.25 billion Five (5) Year Holding Period Using P/GG/M: What is the intrinsic value of the project? Using DCF: What is PV, NPV, IRR? Would you Accept or Reject the Project? If the NPV was negative what iterations would you go through? If you still could not get the project NPV positive, what would be your last scenario be? And what would NNPV need to be