please answer the following:

Data table (Click on the following icon in order to copy its contents into a spreadsheet) (Click on the following icon D in order to copy its contents into a spreadsheet) goods sold a. Calculate HomeNers net workng capitai requerements (that is, reptoduce Tobie s 4 under the assumptons aren) b. Calculase HoneNers FCF (that is reproduce Tabie o3 under the same aswerctoma) The net woikng capital for year 1 is s (Round to the neareut enorsand doliars) Data table Data table (Click on the following icon 0 in order to copy its contents into a spreadsheet) Data table (Click on the following icon in order to copy its contents into a spreadsheet) (Click on the following icon D in order to copy its contents into a spreadsheet) goods sold a. Calculate HomeNers net workng capitai requerements (that is, reptoduce Tobie s 4 under the assumptons aren) b. Calculase HoneNers FCF (that is reproduce Tabie o3 under the same aswerctoma) The net woikng capital for year 1 is s (Round to the neareut enorsand doliars) Data table Data table (Click on the following icon 0 in order to copy its contents into a spreadsheet)