please answer with correct and detailed calculations and explanations. make sure supporting statements are also provided for each step and calculation.

Lavage Rapide owns and operates a large automatic car wash near Montreal. The following table provides data concerning the company's costs: Fixed Cost Cost per Car per Month Washed Cleaning supplies $ 0. 40 Electricity $ 1, 100 $ 0. 08 Maintenance $ 0. 25 Wages and salaries $ 4, 500 $ 0. 30 Depreciation $ 8, 200 Rent $ 2, 000 Administrative expenses $ 1, 500 $ 0.03 For example, electricity costs are $1,100 per month plus $0.08 per car washed. The company actually washed 8,600 cars in August and collected an average of $6.40 per car washed. This average matches the budgeted revenue per car. Required: Prepare the company's flexible budget for August. Lavage Rapide Flexible Budget For the Month Ended August 31