Please calculate total unit cost and complete the Income statement. Thank you

Cullumber Company is preparing its budgeted income statement for 2020. Relevant data pertaining to its sales, production, and direct materials budgets are as follows. Sales. Sales for the year are expected to total 1,800,000 units. Quarterly sales are 20%, 25%, 23%, and 32%, respectively. The sales price is expected to be $42 per unit for the first three quarters and $47 per unit beginning in the fourth quarter. Sales in the first quarter of 2021 are expected to be 12% higher than the budgeted sales for the first quarter of 2020. Production. Management desires to maintain the ending finished goods inventories at 22% of the next quarter's budgeted sales volume. Direct materials. Each unit requires 2 pounds of raw materials at a cost of $11 per pound. Management desires to maintain raw materials inventories at 20% of the next quarter's production requirements. Assume the production requirements for first quarter of 2021 are 490,000 pounds. Cullumber budgets 0.4 hours of direct labor per unit, labor costs at $12 per hour, and manufacturing overhead at $17 per direct labor hour. Its budgeted selling and administrative expenses for 2020 are $6,735,000. x Your answer is incorrect. Try again. Calculate the budgeted total unit cost. (Round answer to 2 decimal places, e.g. 12.25.) Total unit cost LINK TO TEXT Your answer is partially correct. Try again. Prepare the budgeted multiple-step income statement for 2020. (Igno income taxes.) CULLUMBER COMPANY Budgeted Income Statement For the Year Ending December 31, 2020 Sales X Cost of Goods Sold Gross Profit Selling and Administrative Expenses 6,735,000 Net Income / (Loss)