Please complete all tables and show all formulas. please do 1 and 3. Thanks

5 6 7 MARR = 0.14 Base Model Initial Investment Annual Benefit Project Life NPV = IRR = $90,000 $20,000 5 8 9 Suggestion: This problem is simple enough to calculate NPV by hand to double check your formula. 10 11 12 13 14 1. Perform Breakeven Analysis using Goal Seek to determine the breakeven Project Life. Enter your answer here. Breakeven Project Life = 3. Create a Two-Way Data Table to Explore Sensitivity of NPV to Project Life and Annual Benefit Annual Benefit $15,000 $20,000 $25,000 $10,000 $30,000 + 29 30 31 32 33 34 35 36 37 38 39 40 41 42 Project Life 10 11 12