Complete all tables and show all formulas used. Please do 1 and 2. Thanks

5 + L) o x o o 6 7 MARR = 0.14 Base Model Initial Investment Annual Benefit Project Life NPV = $90,000 $20,000 5 8 Suggestion: This problem is simple enough to calculate NPV by hand to double check your formula. IRR = 9 10 11 12 13 14 15 16 1. Perform Breakeven Analysis using Goal Seek to determine the breakeven Project Life. Enter your answer here. Breakeven Project Life = 2. Create a One-Way Data Table to Explore Sensitivity of IRR to Project Life IRR 17 18 Project Life 4. 5 6 7 19 20 21 22 23 24 25 26 27 8 9 10 11 12