Please complete the following:

• Given the assumptions and data in this Excel file:
• complete next year's budgeted figures for each entity within the same Excel worksheet (yellow cells)
• include your reasoning for most of the budgeted figures (green cells)

Because of a bad recession, government grants were not cut by 50% but are eliminated completely for next year's budget and fundraising effortsdespite an increase in expensesdid not improve at all.

• In excel worksheet explaining in details what you would recommend that the museum manager do.