please complete the trend/horizontal income statement. information is provided, thank you!

ya r ormulasData Review View Times New Roi - 10 - A General - * Wrap Text E Merge & Center Conditional Forma Formatting Table Styles Font Alignment Number ards Al f Exhibit 3 . G H EF Exhibit 3 INCOME STATEMENT (millions of $) 2005 856.00 629.43 226.57 Sales Cost of Goods Sold Gross Profit Selling and Administration Depreciation Operating Profit 9 Interest 10 Earnings Before Taxes 11 Taxes 12 Net Income 13 2000 287.14 209.69 77.45 57.34 7.53 12.58 9.41 3.17 1.01 2.16 2001 299.45 210.45 89.00 60.06 13.54 15.40 12.53 2.87 0.92 1.95 2002 725.45 506.91 218.54 104 14 21.54 92.86 35.51 57 35 18.35 39.00 2003 2004 793.34 814.55 559.53 595.34 233.81 219.21 125.53 136.57 20.89 21.22 87.39 61.42 24.67 17.96 62.72 43.46 20.07 13.91 42.65 29.55 160 23 26.54 39.80 13.01 26.79 8.57 18.22 + Exhibit 4 BALANCE SHEET (millions of $) * Exhibits Common See Trend Ra 2001 B C DEFG TREND (HORIZONTAL) INCOME STATEMENT (millions of $) 2002 2003 2004 2005 2000 NA NA NA NA NA 3 Sales Cost of Goods Sold 5 Gross Profit 6 Selling and Administration 7 Depreciation 8 Operating Profit 9 Interest 10 Earnings Before Taxes 11 Taxes 12 Net Income 13 2001 4.29% 0.36% 14.91% 4.7496 79.8196 22.42% 33.16% -9.46% -8.91% -9.7296 NA NA NA NA NA Exhibit 4 BALANCE SHEET (millions of $) Exhts Common Size Trend Ratios Narrative Ready Gateway ya r ormulasData Review View Times New Roi - 10 - A General - * Wrap Text E Merge & Center Conditional Forma Formatting Table Styles Font Alignment Number ards Al f Exhibit 3 . G H EF Exhibit 3 INCOME STATEMENT (millions of $) 2005 856.00 629.43 226.57 Sales Cost of Goods Sold Gross Profit Selling and Administration Depreciation Operating Profit 9 Interest 10 Earnings Before Taxes 11 Taxes 12 Net Income 13 2000 287.14 209.69 77.45 57.34 7.53 12.58 9.41 3.17 1.01 2.16 2001 299.45 210.45 89.00 60.06 13.54 15.40 12.53 2.87 0.92 1.95 2002 725.45 506.91 218.54 104 14 21.54 92.86 35.51 57 35 18.35 39.00 2003 2004 793.34 814.55 559.53 595.34 233.81 219.21 125.53 136.57 20.89 21.22 87.39 61.42 24.67 17.96 62.72 43.46 20.07 13.91 42.65 29.55 160 23 26.54 39.80 13.01 26.79 8.57 18.22 + Exhibit 4 BALANCE SHEET (millions of $) * Exhibits Common See Trend Ra 2001 B C DEFG TREND (HORIZONTAL) INCOME STATEMENT (millions of $) 2002 2003 2004 2005 2000 NA NA NA NA NA 3 Sales Cost of Goods Sold 5 Gross Profit 6 Selling and Administration 7 Depreciation 8 Operating Profit 9 Interest 10 Earnings Before Taxes 11 Taxes 12 Net Income 13 2001 4.29% 0.36% 14.91% 4.7496 79.8196 22.42% 33.16% -9.46% -8.91% -9.7296 NA NA NA NA NA Exhibit 4 BALANCE SHEET (millions of $) Exhts Common Size Trend Ratios Narrative Ready Gateway