please conplete in an excel sheet

Worraveriogs techeries. Then proceed to devwloe a 06N modet unirg the folomne information. The firm has torecasted ules of $6,250,000 and a tax rate of 49h for 2020 . Cost of goods seM and 5,5.4 evptrae in 2020 are expected to te the averaee of their two veat proponion of sakei. On the balance uheet, accounti recelvader. mentory, accounts payable, and acuyed expenet are rapected to be at the fao-year werage of the proportion of tiese iteas in relation to ales, Caih 1.What ia the Dudretionary Financing Needes iD N in 20207 is this a urolus or deficit? elwinute the DFA. Wigt is the 5 amoint of Toeal Accurtulated DF Fo? Worraveriogs techeries. Then proceed to devwloe a 06N modet unirg the folomne information. The firm has torecasted ules of $6,250,000 and a tax rate of 49h for 2020 . Cost of goods seM and 5,5.4 evptrae in 2020 are expected to te the averaee of their two veat proponion of sakei. On the balance uheet, accounti recelvader. mentory, accounts payable, and acuyed expenet are rapected to be at the fao-year werage of the proportion of tiese iteas in relation to ales, Caih 1.What ia the Dudretionary Financing Needes iD N in 20207 is this a urolus or deficit? elwinute the DFA. Wigt is the 5 amoint of Toeal Accurtulated DF Fo