Question: please do this same format but with apple stock at price of 176, please show formulas and use latest income statement. will give five stars!
Udub suur 04 Spring2019-1.P @ .pdf 6/16 6 126% + Base arget Share STEPS Multiple Worst 54.83 2.09 26.19 Best 51.35 2.32 22.11 65.03 2.10 31.02 Valuation WACC 0.08 FCF Gorwth g 0.025 Capex Growth 0.08 V 0.93 PV future CF 4,739,792 PV perpetuity 24,979,122 Total EV 29,718,914 debt 100 Equity Value 29,719,014 Shares Outstanding 542,000 Target Share Price 54.83 EST EPS $ 2.09 Multiple S 26.19
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
