Please fill in the blanks.

Net Present Value Calculation
	Year 0	Year 1	Year 2	Year 3
NCO	-100000
Annual Cash		20000	25000	30000
Residual Cash				70000
Required Rtn Cash Flow		12%	12%	12%
Req Rtn, Residual				15%
PV Mid-year Factors		0.57	1.62	2.68
Present Values	_____	_____	_____	_____
PV Residual				_____
NPV	_____
Formula: FV/(1+$TV)^N = PV
Internal Rate of Return Calculation
	Year 0	Year 1	Year 2	Year 3
NCO	_____
Annual Cash		_____	_____	_____
Residual Cash				_____
Discount Factor to Zero NPV
Trial/Error, Try:	___%
PV Mid-year Factors		0.57	1.62	2.68
Annual Cash	_____	_____	_____	_____
Residual Cash				_____
NPV	_____
IRR	____%
Formula: FV/(1+$TV)^N = PV