please help. As well as maintaining 4 decimal places throughout final calculations

Using a multi-growth free cash flow model (MGF model), where free cash flows grow at the rate gs for n=4 years then at a constant rate g thereafter, what is the intrinsic value per share for Acme common stock given the following information: Item Value Shares outstanding 5,691 NCF_op 80,851 NetCapEx 11,014 STI 20,625 LTI 195,461 STD 11,942 LTD 54,617 9.04 % 98 4.44 % 9 WACC 10.25 %