Please help I need to know the formulas as well as how to enter them into excel

For the most recent fiscal year, Carmichael Hobby Shop recorded EBITDA of $$512,725\mathrm{.}20,$

EBIT of $$362,450\mathrm{.}20,$ and cash flow to investors from operating activity of $$348,461\mathrm{.}25.$

Assuming there are no non$-$cash revenues recorded on the income statement,

what is the firm's net income after taxes?

Hint: Using the template below, complete the Income Statement using the figures given above and enter formulas in the appropriate cells to compute the missing figures. Remember that Cash flow $=$ Net income $+$ Depreciation. After computing Net income, work from the bottom up to determine the value of Taxes, EBT, Interest, and Costs.