please help it's the second time to post this

Use a table to compare the performance of the two companies: Andrews and Erie on the following performance outcomes and measures: Sales and Sales growth (put in mind that all companies started out with $40 million in sales and the industry was growing at an average of 15% per year) (6 points) Profits (2 points) Profitability (ROS, Net Margin and Contribution Margin) (12 points) ROE & ROA (8 points) SG&A (absolute value and as a percentage of sales revenue) (6 points) Asset turnover (4 points) Stock price (2 points) Leverage ratio & Capital Structure (6 points) Comment on the variation between the two companies and offer recommendations for improvement for the weaker company Free Fast Track F112259 Round: 6 Dec. 31, 2025 Ere Andrews Chester Dige $5,400 $16.652 $10.52 $5.327 $3.185 Financial Summary Cash Flow Statement Survey Cashflows from operating activities Net Income Low) Adjustment for non-cashem Depreciation Extraordinary gains losses writeots Changes in current assets and liabilities Accounts payable Inventory Accounts Receivable Net cash from operations $2.620 50 $6,137 $3.000 50 $5.995 50 58.110 $4.85 $3.354 50 53.161 (51,061) 511,140 $632 $18,740 $293 $9.074 $1.207) 517300 (5691) 52.174 (5652) 519.120 $1.295 $3.892 31.124 $14.262 $378 $10 274 ($1.935) 515 254 (510.0001 (7696) $18.900 $27.000) 5201001 (54.2003 50 $2.000 50 80 SO 50 $0 SO 50 SO (51 090) $1,500 50 50 50 50 SO 50 50 $2.000 50 $4.000 SO 50 SO SO SO $11.000 51.300 $7.920 50 $1.500 SO 50 SO $2,000) SO SO 50 SO 50 SO $0 5410 59065 $3.405 155003 56,000 S6.528 Chester $8,627 $10.591 $10,612 S21540 Dipy 521540 $10.040 52623 $34212 $121.650 (529.580) $94.970 512612 $10.584 Farris $11.300 $6.135 $6.018 $23.454 $2.000 510,740 Andrews $21.223 55,141 50 $26.362 $49,300 ($16.977) $32.323 558,685 $2.148 $2,600 $4,745 $5,000 59.748 510,823 3.38.114 548937 Ere $11531 $5.9 5533 $18.064 373.400 521533) $51,367 S9.30 58.900 $24.953) $72.947 $103.777 $50,750 $19.239 $31.521 Cash flows from investing activities Plant improvements) Cash flows from financing activities Dividends paid Sales of common stock Purchase of common stock Cash from long term debt issued Early retirement of long term debt Retirement of current debt Cash from current debt borrowing Cash from emergency loan Net cash from financing activities Net change in cash position Balance Sheet Survey Cash Accounts Receivable Inventory Total Current Assets Plant and equipment Accumulated Depreciation Total Fred Assets Total Assets Accounts Payable Current Debt Total Current Liabilities Long Term Debt Total Liabiti Common Stock Retained Earnings Total Equity Total Liabilities & Owners Equity Income Statement Survey Sales Variable Costs Labor Material Camy Contribution Margin Depreciation SOA R&D Promo, Sales Admin) Otherfors Writeoffs TOM Bonuses) EBIT Interest(Short term. Longform) Taxes Profit Sharing Net Profit FOUNDATION FAST TRACK $54.975 $3.397 $2.500 55.997 $3.000 $2.500 $5,616 $6,334 $2.500 $8.934 $11.000 $19.934 $18.823 $65.020 $83.844 $10,171 Baldwin $18.194 56,261 $1.334 $25.788 546.470 $16.463) $30.013 555.802 $5,837 $2.500 $8,437 $17438 $25.875 $6.30 $23.625 52.327 $55.202 Baldwin $114.250 $80.249 $34,010 $3,098 $18.777 575 $12.000 $2.425 $3,372 $125 56,137 54.030 $2.000 56.630 $32,683 $33,313 $35.615 551252 560 $126.162 $5.000 $10.97 $11.000 $16.616 $15.183 $23.178 $38 359 $20.710 552 903 $6.930 $103.777 $54.975 $58.685 Andrews 562.540 $37274 525,275 $2,620 $13.422 5100 $9,14 5642 $2.972 $110 $5,409 Chester 5128.60 576.159 552.701 55,993 $19.089 $300 527310 $1,177 59.149 $340 $16,652 Diy $122.155 572.347 549.200 58.110 $19.00 SMS $20.225 Ere $72.930 $45.252 $27.542 54.00 $13.427 5250 $9.072 Farris $74.641 $47.600 $26.951 $3.354 $16.952 $75 56.560 $1561 $1,750 565 $3.185 Page 3 $5.00 5216 $10.52 5710 2.327 5109 Production Analysis Fast Track F112259 Round: 6 Dec. 31, 2025 Production Vs. Capacity F112259 Andrews Baldwin Chester Digby Erie Ferns 500 1.000 2.500 3.000 3.500 1.500 Capacity 2.000 Production 2nd Shit Plant Name Able Ate Apple Ace Primary Segment Low High High Capacity Next Round 800 600 425 500 58% 12% 93% 0% Bar Boud 20 Balala Eingan 1,050 99% 650 SO 600 131% 584 148% 470 120 Low High Low High Low High Low High Cake 11.4 Cookie Coco Carrot Candy Unit Units tren Revision Age Pimn Se Sold tory De Des 31 MTBE CoordCoordPrice 700 0 546/2025 2.6 17000 132 $33.50 06/2025 13 18000 11.7 83 $44.00 07/13.2025 13 18000 11 8.3 $44.50 0 04/13/2026 00 0 00 0,0 $0.00 1.199 0129 2025 34 20000 26 124 $33.50 695 14 20/2025 15 22000 8.3 45.00 654 0 1/8/2026 48 15000 7.1 128 $33.50 25 12/7/2025 14 23000 79 544.50 1459 06/23/2024 29 20000 74 125 $32.00 760 132 2025 13 23000 86 544.00 1.18 O 831/2025 18 20000 78 122 $34.50 160 208 12/2025 04 23000 123 77 54500 0 0423/2020 0.0 0 00 00 $0.00 9565 011/12/2020 4 21000 133 $35.00 611 85 34/2025 22 23000 11.6 34 $45.00 2025 15 23000 11.9 0.0 1,081 0 115/2025 17 20000 51.7 $34.30 1240 0 1212025 4519000 73 12.7 $32,00 206 05/2020 3.1 20000 100 1 $45.00 16 16:2025 08 20000 14 M800 1115 O 192026 25 20000 66 130 $12.00 58 227 10/24/2025 12 23000 11.2 92 545.00 297 01/2005 0.7 23000 105 100 $45.00 Material Labor Cost Cost $8.38 59.92 $17.50 $9.92 $17.60 510.62 $0.00 $0.00 $10.74 510,62 $18.71 $14.16 59.32 $12.64 $19.74 $16.40 $10.46 $5,20 $18.56 $10.97 $11.10 $6.90 520 20 51227 50.00 50.00 S.40 3560 $18.92 59.91 $19.56 $11.22 $12.01 $7.08 $0.89 $6.37 $16.75 $12.73 $18.02. $15.78 30 50 00 $17.94 $9.90 $16.47 $16.41 Cont Over Marg ime 45% 0% 39% 0% 30% 0% 36 0% 0% 35% 0% 30% 22% 50% 45% 25 33 20% 48% 85 100% ON ON 519 0% 33 0% 35% 40% 0% 48% 0% 0% 24% 100% 30 0% 38% 0% 20% 50% 093229999999999999999 1,000 600 700 550 500 128% 100% 75% 09 31% Daze Dodo Dolla Dann Low High High 1,575 750 81 LOW 1,200 1250 High 79% 33% 157% 500 350 116 EM ETO Erkan Fast Fury Funky Low High 1.370 610 400 60% 65 1914 2:08 Assignmnet 4 fast track report.pdf 3 of 7 FOUNDATION CHART MASK F112259 Round Dec 31, 2025 Low Tech Segment Analysis FastTrack Low Tech Statistics ALT NA Low Tech Customer Buying Criteria a. Portap Author SL 22 11 19 11! Top Products in Low Tech Segmert C MY YES 13 13 Go to * 5300 th 15 YEDEK ES1 - YES . RR LPORATIONSHAREE F112259 High Tech Segment Analysis FastTrack High Tech Statistics Round Dec 31, 2025 KORT 2:08 Assignmnet 4 fast track report.pdf 4 of 7 F112250 Round: Dec 31, 2025 High Tech Segment Analysis FastTrack High Tech Statistics mayr To 994 Sen Cher High Tech Customer Buying Criteria Tere Atuales 25 18 10 10 alil 19 Top Products in regh Tech Sement TW 23 58 TE 80 0 T VORRRRRRR D Fury TO YES IN wa LEONIALELLARIAE Market Share FastTrack F112250 Round Dec 31, 2025 Witold Demand Chart P1223 6.000 +000 Market Share Fast Track Round: 6 F112259 Dec. 31, 2025 Units Sold vs Demand Chart F112258 Market Share F11225 3.000 20% 6,000 10% 4.000 0% 2.000 0 Low industry Unt Sales Total Unt Demand Low Actual Market Share in Units Potential Market Share in Units Industry Us Andres Low 8.670 High 6.450 421 Low 8.829 High 6450 41 Total 15.378 100DN 70% 7.7% Are Apple TO 61 1375 45 3.15 2.7 1125 7.75 7 12.5% 45 72% 14 100% 023 7 19.7% 725 30% 19.75 153 203 Ba Boud Balaa Big Total C Co Coco Carrot Total Dame Doce Dolla Dom 16:05 1.5% . 0.24 18.8% 1.54 10 14% 24 16.15 Total 15.326 Un Demanded 100.0% of Me 40 Able 29A 20A 108 TORM 7. 4. Boud 4 Beta 31 ingan 12.7 Total Cake SoCook 70 Coco 1.11 Carro 230 To 6.21 Daze 40% Dodo 2.5Dolla 7.18 Dom 20. To BE 1.3 ETO 3.5 En 12. To 7.3% Fast Fury 1.1 Funky 12. To 2145 1585 12.7 28.8% 16% 11 14% 26% 17:45 455 9.85 795 10% 23.35 27.7% 10.8% SIS 885 76 5.0 8.55 14 7.9% 18.6% 13.6% 9.5% 23 5.73 23.1 0.6% 32% 8.3% 12.01 11 0. 7.5% 133 AN 19:45 70% 224 3.2% 124 11 ER ETO Era To Fast Fury Funky Total 13.05 125 13:45 815 55 13:09 4.6% 13.5 2.45 239 1359 12.5% 13.45 FOUNDATION FAST TRACK Page 7 Perceptual Map for All Segments Perceptual map (at end of this year) 20 18 16 14 Daze 12 Donn Size 10 Funky ETO 8 4 N 0 0 2 6 8 10 12 14 16 18 20 Name Able Andrews Pimn Size 6.8 13.2 11.7 8.3 11.7 8.3 Revised Name 6/6/2025 Baker 8/6/2025 Boudi 7/13/2025 Bala7a Bingan Performance Baldwin Pfmn Size Revised Name 7.6 124 1/29/2025 Cake 11.6 2/8/2025 Cookie 7.1 128 1/5/2026 Coco 12.0 7.9 12/7/2025 Carrot Chester Pfmn Size 7.4 125 114 7.8 122 123 7.7 ARO 8.3 86 Revised 6/23/2024 9/8/2025 8/31/2025 8/12/2025 Apple Digby Name Daze Dodo Dolola Donn Pimn 6.7 11.6 11.9 8.3 6.6 Size 13.3 8.4 8.0 11.7 Revised Name 11/13/2026 Eat 3/4/2025 ETO 11/28/2025 Eriksn 1/15/2025 Erie Pfmn Size 7.3 127 10.9 9.1 11.6 8.4 Ferris Pfmn Size 13.0 112 92 10.5 100 Revised Name 1/21/2026 Fast 8/5/2026 Fury 3/16/2025 Funky Revised 1/29/2026 10/24/2025 5/1/2025 FOUNDATION FAST TRACK Pag Use a table to compare the performance of the two companies: Andrews and Erie on the following performance outcomes and measures: Sales and Sales growth (put in mind that all companies started out with $40 million in sales and the industry was growing at an average of 15% per year) (6 points) Profits (2 points) Profitability (ROS, Net Margin and Contribution Margin) (12 points) ROE & ROA (8 points) SG&A (absolute value and as a percentage of sales revenue) (6 points) Asset turnover (4 points) Stock price (2 points) Leverage ratio & Capital Structure (6 points) Comment on the variation between the two companies and offer recommendations for improvement for the weaker company Free Fast Track F112259 Round: 6 Dec. 31, 2025 Ere Andrews Chester Dige $5,400 $16.652 $10.52 $5.327 $3.185 Financial Summary Cash Flow Statement Survey Cashflows from operating activities Net Income Low) Adjustment for non-cashem Depreciation Extraordinary gains losses writeots Changes in current assets and liabilities Accounts payable Inventory Accounts Receivable Net cash from operations $2.620 50 $6,137 $3.000 50 $5.995 50 58.110 $4.85 $3.354 50 53.161 (51,061) 511,140 $632 $18,740 $293 $9.074 $1.207) 517300 (5691) 52.174 (5652) 519.120 $1.295 $3.892 31.124 $14.262 $378 $10 274 ($1.935) 515 254 (510.0001 (7696) $18.900 $27.000) 5201001 (54.2003 50 $2.000 50 80 SO 50 $0 SO 50 SO (51 090) $1,500 50 50 50 50 SO 50 50 $2.000 50 $4.000 SO 50 SO SO SO $11.000 51.300 $7.920 50 $1.500 SO 50 SO $2,000) SO SO 50 SO 50 SO $0 5410 59065 $3.405 155003 56,000 S6.528 Chester $8,627 $10.591 $10,612 S21540 Dipy 521540 $10.040 52623 $34212 $121.650 (529.580) $94.970 512612 $10.584 Farris $11.300 $6.135 $6.018 $23.454 $2.000 510,740 Andrews $21.223 55,141 50 $26.362 $49,300 ($16.977) $32.323 558,685 $2.148 $2,600 $4,745 $5,000 59.748 510,823 3.38.114 548937 Ere $11531 $5.9 5533 $18.064 373.400 521533) $51,367 S9.30 58.900 $24.953) $72.947 $103.777 $50,750 $19.239 $31.521 Cash flows from investing activities Plant improvements) Cash flows from financing activities Dividends paid Sales of common stock Purchase of common stock Cash from long term debt issued Early retirement of long term debt Retirement of current debt Cash from current debt borrowing Cash from emergency loan Net cash from financing activities Net change in cash position Balance Sheet Survey Cash Accounts Receivable Inventory Total Current Assets Plant and equipment Accumulated Depreciation Total Fred Assets Total Assets Accounts Payable Current Debt Total Current Liabilities Long Term Debt Total Liabiti Common Stock Retained Earnings Total Equity Total Liabilities & Owners Equity Income Statement Survey Sales Variable Costs Labor Material Camy Contribution Margin Depreciation SOA R&D Promo, Sales Admin) Otherfors Writeoffs TOM Bonuses) EBIT Interest(Short term. Longform) Taxes Profit Sharing Net Profit FOUNDATION FAST TRACK $54.975 $3.397 $2.500 55.997 $3.000 $2.500 $5,616 $6,334 $2.500 $8.934 $11.000 $19.934 $18.823 $65.020 $83.844 $10,171 Baldwin $18.194 56,261 $1.334 $25.788 546.470 $16.463) $30.013 555.802 $5,837 $2.500 $8,437 $17438 $25.875 $6.30 $23.625 52.327 $55.202 Baldwin $114.250 $80.249 $34,010 $3,098 $18.777 575 $12.000 $2.425 $3,372 $125 56,137 54.030 $2.000 56.630 $32,683 $33,313 $35.615 551252 560 $126.162 $5.000 $10.97 $11.000 $16.616 $15.183 $23.178 $38 359 $20.710 552 903 $6.930 $103.777 $54.975 $58.685 Andrews 562.540 $37274 525,275 $2,620 $13.422 5100 $9,14 5642 $2.972 $110 $5,409 Chester 5128.60 576.159 552.701 55,993 $19.089 $300 527310 $1,177 59.149 $340 $16,652 Diy $122.155 572.347 549.200 58.110 $19.00 SMS $20.225 Ere $72.930 $45.252 $27.542 54.00 $13.427 5250 $9.072 Farris $74.641 $47.600 $26.951 $3.354 $16.952 $75 56.560 $1561 $1,750 565 $3.185 Page 3 $5.00 5216 $10.52 5710 2.327 5109 Production Analysis Fast Track F112259 Round: 6 Dec. 31, 2025 Production Vs. Capacity F112259 Andrews Baldwin Chester Digby Erie Ferns 500 1.000 2.500 3.000 3.500 1.500 Capacity 2.000 Production 2nd Shit Plant Name Able Ate Apple Ace Primary Segment Low High High Capacity Next Round 800 600 425 500 58% 12% 93% 0% Bar Boud 20 Balala Eingan 1,050 99% 650 SO 600 131% 584 148% 470 120 Low High Low High Low High Low High Cake 11.4 Cookie Coco Carrot Candy Unit Units tren Revision Age Pimn Se Sold tory De Des 31 MTBE CoordCoordPrice 700 0 546/2025 2.6 17000 132 $33.50 06/2025 13 18000 11.7 83 $44.00 07/13.2025 13 18000 11 8.3 $44.50 0 04/13/2026 00 0 00 0,0 $0.00 1.199 0129 2025 34 20000 26 124 $33.50 695 14 20/2025 15 22000 8.3 45.00 654 0 1/8/2026 48 15000 7.1 128 $33.50 25 12/7/2025 14 23000 79 544.50 1459 06/23/2024 29 20000 74 125 $32.00 760 132 2025 13 23000 86 544.00 1.18 O 831/2025 18 20000 78 122 $34.50 160 208 12/2025 04 23000 123 77 54500 0 0423/2020 0.0 0 00 00 $0.00 9565 011/12/2020 4 21000 133 $35.00 611 85 34/2025 22 23000 11.6 34 $45.00 2025 15 23000 11.9 0.0 1,081 0 115/2025 17 20000 51.7 $34.30 1240 0 1212025 4519000 73 12.7 $32,00 206 05/2020 3.1 20000 100 1 $45.00 16 16:2025 08 20000 14 M800 1115 O 192026 25 20000 66 130 $12.00 58 227 10/24/2025 12 23000 11.2 92 545.00 297 01/2005 0.7 23000 105 100 $45.00 Material Labor Cost Cost $8.38 59.92 $17.50 $9.92 $17.60 510.62 $0.00 $0.00 $10.74 510,62 $18.71 $14.16 59.32 $12.64 $19.74 $16.40 $10.46 $5,20 $18.56 $10.97 $11.10 $6.90 520 20 51227 50.00 50.00 S.40 3560 $18.92 59.91 $19.56 $11.22 $12.01 $7.08 $0.89 $6.37 $16.75 $12.73 $18.02. $15.78 30 50 00 $17.94 $9.90 $16.47 $16.41 Cont Over Marg ime 45% 0% 39% 0% 30% 0% 36 0% 0% 35% 0% 30% 22% 50% 45% 25 33 20% 48% 85 100% ON ON 519 0% 33 0% 35% 40% 0% 48% 0% 0% 24% 100% 30 0% 38% 0% 20% 50% 093229999999999999999 1,000 600 700 550 500 128% 100% 75% 09 31% Daze Dodo Dolla Dann Low High High 1,575 750 81 LOW 1,200 1250 High 79% 33% 157% 500 350 116 EM ETO Erkan Fast Fury Funky Low High 1.370 610 400 60% 65 1914 2:08 Assignmnet 4 fast track report.pdf 3 of 7 FOUNDATION CHART MASK F112259 Round Dec 31, 2025 Low Tech Segment Analysis FastTrack Low Tech Statistics ALT NA Low Tech Customer Buying Criteria a. Portap Author SL 22 11 19 11! Top Products in Low Tech Segmert C MY YES 13 13 Go to * 5300 th 15 YEDEK ES1 - YES . RR LPORATIONSHAREE F112259 High Tech Segment Analysis FastTrack High Tech Statistics Round Dec 31, 2025 KORT 2:08 Assignmnet 4 fast track report.pdf 4 of 7 F112250 Round: Dec 31, 2025 High Tech Segment Analysis FastTrack High Tech Statistics mayr To 994 Sen Cher High Tech Customer Buying Criteria Tere Atuales 25 18 10 10 alil 19 Top Products in regh Tech Sement TW 23 58 TE 80 0 T VORRRRRRR D Fury TO YES IN wa LEONIALELLARIAE Market Share FastTrack F112250 Round Dec 31, 2025 Witold Demand Chart P1223 6.000 +000 Market Share Fast Track Round: 6 F112259 Dec. 31, 2025 Units Sold vs Demand Chart F112258 Market Share F11225 3.000 20% 6,000 10% 4.000 0% 2.000 0 Low industry Unt Sales Total Unt Demand Low Actual Market Share in Units Potential Market Share in Units Industry Us Andres Low 8.670 High 6.450 421 Low 8.829 High 6450 41 Total 15.378 100DN 70% 7.7% Are Apple TO 61 1375 45 3.15 2.7 1125 7.75 7 12.5% 45 72% 14 100% 023 7 19.7% 725 30% 19.75 153 203 Ba Boud Balaa Big Total C Co Coco Carrot Total Dame Doce Dolla Dom 16:05 1.5% . 0.24 18.8% 1.54 10 14% 24 16.15 Total 15.326 Un Demanded 100.0% of Me 40 Able 29A 20A 108 TORM 7. 4. Boud 4 Beta 31 ingan 12.7 Total Cake SoCook 70 Coco 1.11 Carro 230 To 6.21 Daze 40% Dodo 2.5Dolla 7.18 Dom 20. To BE 1.3 ETO 3.5 En 12. To 7.3% Fast Fury 1.1 Funky 12. To 2145 1585 12.7 28.8% 16% 11 14% 26% 17:45 455 9.85 795 10% 23.35 27.7% 10.8% SIS 885 76 5.0 8.55 14 7.9% 18.6% 13.6% 9.5% 23 5.73 23.1 0.6% 32% 8.3% 12.01 11 0. 7.5% 133 AN 19:45 70% 224 3.2% 124 11 ER ETO Era To Fast Fury Funky Total 13.05 125 13:45 815 55 13:09 4.6% 13.5 2.45 239 1359 12.5% 13.45 FOUNDATION FAST TRACK Page 7 Perceptual Map for All Segments Perceptual map (at end of this year) 20 18 16 14 Daze 12 Donn Size 10 Funky ETO 8 4 N 0 0 2 6 8 10 12 14 16 18 20 Name Able Andrews Pimn Size 6.8 13.2 11.7 8.3 11.7 8.3 Revised Name 6/6/2025 Baker 8/6/2025 Boudi 7/13/2025 Bala7a Bingan Performance Baldwin Pfmn Size Revised Name 7.6 124 1/29/2025 Cake 11.6 2/8/2025 Cookie 7.1 128 1/5/2026 Coco 12.0 7.9 12/7/2025 Carrot Chester Pfmn Size 7.4 125 114 7.8 122 123 7.7 ARO 8.3 86 Revised 6/23/2024 9/8/2025 8/31/2025 8/12/2025 Apple Digby Name Daze Dodo Dolola Donn Pimn 6.7 11.6 11.9 8.3 6.6 Size 13.3 8.4 8.0 11.7 Revised Name 11/13/2026 Eat 3/4/2025 ETO 11/28/2025 Eriksn 1/15/2025 Erie Pfmn Size 7.3 127 10.9 9.1 11.6 8.4 Ferris Pfmn Size 13.0 112 92 10.5 100 Revised Name 1/21/2026 Fast 8/5/2026 Fury 3/16/2025 Funky Revised 1/29/2026 10/24/2025 5/1/2025 FOUNDATION FAST TRACK Pag