Please, help $me$ with the red boxes!!!!!

Please, help $me$ with the red boxes!!!!!

Please, help $me$ with the red boxes!!!!!

Wildhorse Inc. $is$ preparing its annual budgets for the year ending December $31,2022.$ Accounting assistants furnish the following. Prepare the sales budget for the year.

WILDHORSE INC.

Sales Budget

For the Year Ending December $31,2022$ Prepare the production budget for the year.

WILDHORSE INC.

Production Budget

For the Year Ending December $31,2022$

$JB50$

$JB60$

Expected Unit Sales $V$

: Desired Ending Finished Goods Units $V$

$,$

Total Required Units

$,[13000,i]$ Prepare the direct materials budget for the year.

WILDHORSE INC.

Direct Materials Budget

For the Year Ending December $31,2022$

Units $tobe$ Produced

$JB50$

$JB60$

Direct Materials per Unit

Sales budget:

Production budget:

Direct materials budget:

Direct labor budget:

Budgeted income statement:

$An$ accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget.

The latter shows selling expenses $of$ $$728,000$ for product $JB50$ and $$468,000$ for product $JB60,$ and administrative expenses $of$

$$702,000$ for product $JB50$ and $$442,000$ for product $JB60.$ Interest expense $is$ $$150,000(not$ allocated $to$ products$).$ Income taxes

are expected $tobe20\%.$