Figure out the following missing fields for Nordstroms, Inc. - JWN. Please include calculations...

Nordstroms Inc.
Year	2022	2021	2020	2019
Cash	322,000	681,000	853,000	957,000
A/R	255,000	245,000	179,000	148,000
Inventory	2,289,000	1,863,000	1,920,000	1,978,000
Other Current Assets	306,000	853,000	278,000	291,000
Less: Operating NIBCL	-3,158	-3,352	-3,158	-3,439
Net Operating Working Captial	3,168,842	3,638,648	3,226,842	3,370,561
P&E	5,058,000	5,313,000	5,953,000	3,921,000
ROU Assets
Intangibles	249,000	249,000	249,000	249,000
Net Long-term Assets
Invested Capital
Debt
Lease Debt
Equity	581,000	305,000	979,000	873,000
Invested Capital
Sales	14,789,000	10,715,000	15,524,000	15,860,000
Cost of Sales	9,344,000	7,600,000	9,932,000	10,155,000
Gross Profit	5,445,000	3,115,000	5,592,000	5,705,000
SG&A	4,953,000	4,162,000	4,808,000	4,868,000
Adjustments	-	-	-	-
Operating Income	492,000	-1,047,000	784,000	837,000
Less Taxes: 25%	-123,000	261750	-196000	-209250
NOPAT	369,000	-785,250	588,000	627,750
ROIC
Accounts Payable	1,529,000	1,960,000	1,576,000	1,469,000
Depreciation & Amortization	790,000	843,000	854,000	669,000
Stock Repurchase
Same Store Sales Growth