Question: Please help me to solve ROIC and give me calculation details. Thank you. 2008 Forecast FCF Operating revenue (-) Operating expense Operating income (before tax)

Please help me to solve ROIC and give me calculation details. Thank you.

2008 Forecast FCF Operating revenue (-) Operating expense Operating income (before tax) (-) Tax on operating income NOPLAT (-) Change in net working capital (-) Capital expenditure, net of depreciation expense Free cash flow 2009F 2010F 2011F 2012F 3555.61 3733.39 3882 73 4038-04 2631-15 2762-71 2873-22 2988.15 V 924.46 970.68 100951 1049.89 277.34 291.20 30285 314.97 647.12 679.48 706 66 734.92 26.46 -28.44 35.84 207.72 90.67 97.07 139.78 V 412.95 617.25 573.75 3727 557.87/ 898 Net working capital (+) Operating current assets (-) Operating current liabilities 924.46 896-01 931.85 969-13 1600.02 1605.36 1630.74 169597 675.57 709.34 698.89 726.85 Net fixed assets 3099 3306.723397:39 3494.45.363423 -234-18 -62-22-132.91 - 177.05 Net operating assets ROIC (RNOA) 1575 2422 6.3941 1575 2422 1575 2422 Net financial obligations Book common ahareholders' equity Book D/(D+E) ratio 1575 2422 0.394 0.394 10.3941

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

a) (6 points) Beta Inc. has two lines of business, namely heavy truck manufacturing & sales, and truck rental. You are provided with market shares of top three companies in the two lines of business...

please help me to solve this problem, thank you. Instructions Exhibits 1&2 are income statement and balance sheet respectively for an industrial company. Exhibit 3 provides assumptions for financial...

Calculate the equity value of the firm. Write down your answer on the spaces provided in Exhibit 4. Assume a WACC of 10%. Shows your steps. Instructions 1. Write down your name and student ID on the...

PLEASE COMPLETE NO LATER THAN 11/04 @8am Each question(1,2,& 3) must be a minimum of 200 words. Please EXPLAIN answers in FULL detail and make answers knowledgeable based off the attached reading,...

Hello Ruchi, I hope you have been doing good! I have attached the instructions word document and the excel workbook for part 5. This is the continuation from part 4. Please let me know if you have...

Do question 4 for JAN 2013 and question 3 and 4 for July 2012.This module is income tax for singapore.Do it in microsoft word. ACC213 Examination - January Semester 2013 Introduction to Income Tax...

6-7; 6-9; 6-12 . I need help with these finance questions. PROBLEM 6-1 Cash provided by operations (CPBO) differs from free cash flow for the following reasons: 1. Solution Legend = Value given in...

Hi Sara, Please find my attachments for your information. Thank you Masoumeh P 3-2 P 3-2 The following information was obtained from the accounts of Lukes, Inc., as of December 31, 2012. It is...

Smart Company identifies the following items for possible inclusion in the taking of a physical inventory. Indicate whether each item should be included or excluded from the inventory taking. (a)...

Test and debug the program Specifications Create a list of valid entries and the correct results for each set of entries. Then, make sure that the results are correct when you test with these...

A bond is redeemed at premium when: Question 5 Answer a . C ) Redemption price Face value d . B ) Redemption price = Face value

Add "Viggo Mortenslet cast = new Map ( ) ;en " to the cast as the key, with value "Aragorn".