please help. my Excel formula dont seem to work, the numbers in red ate the correct figures

Two-Stage Dividend Growth Model and H-Model Please use following information and solve the Twa-Stage Dividend Discount Model and H-Model Problem Suppose a firm has a current dividend of 0(0) - $2.00 which is epected to growth 25% y year for 3 vears and thereater erow at the rate of s percent with a discountrate or required rateof return of 15 percent 1 Two-Stage Dividend Discount Model What is the value of the stock? P(0) $34.07$87.57 P0=kg1D0(1+g1)[1(1+k1+g1)T]+(1+k1+g1)Tkg2D0(1+g2) 2 H-Model What is the value of the stock