Question: Please help with formula 9 & 10 and then In the space below, explain why the operating income calculated by the absorption method is not
Please help with formula 9 & 10 and then
- In the space below, explain why the operating income calculated by the absorption method is not the same as that calculated by the variable cost method.
| Data Section | ||
| Actual production in units | 100,000 | |
| Sales in units | 80,000 | |
| Sales price per unit | $30 | |
| Variable manufacturing costs per unit | $14 | |
| Variable selling costs per unit | $2 | |
| Fixed manufacturing costs | $315,000 | |
| Fixed selling expenses | $100,000 | |
| Answer Section | ||
| Income statement: Absorption costing | ||
| Sales | $2,400,000 | |
| Cost of goods sold: | ||
| Variable manufacturing costs | $1,400,000 | |
| Fixed manufacturing costs | 315,000 | |
| Total goods available for sale | $1,715,000 | |
| Less ending inventory | 343,000 | |
| Cost of goods sold | 1,372,000 | |
| Gross profit | $1,028,000 | |
| Selling expenses: | ||
| Fixed selling expenses | $160,000 | |
| Variable selling expenses | 100,000 | |
| Total selling expenses | 260,000 | |
| Operating income | $768,000 | |
| Income statement: Variable costing | ||
| Sales | $2,400,000 | |
| Cost of goods sold: | ||
| Variable manufacturing costs | $1,400,000 | |
| Less ending inventory | 280,000 | |
| Variable cost of goods sold | 1,120,000 | |
| Manufacturing margin | $1,280,000 | |
| Variable selling expenses | FORMULA9 | |
| Contribution margin | $1,280,000 | |
| Fixed costs: | ||
| Fixed manufacturing costs | FORMULA10 | |
| Fixed selling expenses | 100,000 | |
| Total fixed costs | 100,000 | |
| Operating income | $1,180,000 | |
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
