please help with this table

Homework: Chapter 13 Homework Question 6, Problem 13.4 Part 1 of 4 points Points: 0 of 1 Save 1,400 1,500 1,600 1,800 The president of Hill Enterprises, Terri Hill, projects the firm's aggregate demand requirements over the next 8 months as follows: January May 2,300 February June 2.100 March July 1 800 April August 1,500 Her operations manager is considering a new plan, which begins in January with 200 units on hand and ends with zero inventory Stockout cost of lost sales is $125 per unit. Inventory holding cost is $20 per unit per month, Ignore any idle-time costs. The plan is called plan B. Plan B: Produce at a constant rate of 1.400 units per month which will meet minimum demands Then use subcontracting with additional units at a premium price of $75 per unit. Subcontracting capacity is limited to 900 units per month Evaluate this plan by computing the costs for January through August In order to arrive at the costs, first compute the ending inventory and subcontracting units for each month by filling in the table below enter your responses as whole numbers) Ending Production Inventory December January Subcontract Units Demand 200 Period Month 0 1 2 February 3 March 1,400 1 500 1600 1.400 1400 1.400 in ON Her operations manager is considering a new plan, which begins in January with 200 units on hand and ends with zero inventory Stockout cos $125 per unit. Inventory holding cost is $20 per unit per month Ignore any idle time costs. The plan is called plan B Plan B: Produce at a constant rate of 1.400 units per month, which will meet minimum demands. Then use subcontracting with additional units price of $75 per unit Subcontracting capacity is limited to 900 units per month Evaluate this plan by computing the costs for January through A In order to arrive at the costs, first compute the ending inventory and subcontracting units for each month by filling in the table below (enter your whole numbers) Demand Production Ending Inventory 200 Subcontract Units Period Month 0 December 1 January 2 February 3 March 4 April 5 May 6 June 7 July 8 August 1.400 1,500 1,600 1,800 2.300 2.100 1,800 1,500 1,400 1,400 1.400 1.400 1.400 1.400 1,400 1.400 Help me solve this Video Get more help Clear all