please include cell refrence on

how to do this on excel please, will leave a like thanks

B A 1 Function: SUM; Formula: Subtract, Multiply; Cell Referencing 2 3 Using Excel to Prepare a Production Budget PROBLEM 5 Paige Company estimates that following unit sales and desired 6 inventory level for the four quarters of the year ending December 31, 7 2022. 8 Quarter 1 sales 10,000 Quarter 2 sales 14,000 11 Quarter 3 sales 15,000 12 Quarter 4 sales 18,000 13 Desired ending finished goods inventory 14 25% based on next quarter's expected unit sales Unit selling price 15 $70.00 16 17 Prepare a production budget by quarters for the first 6 months of 18 2022. 19 20 96 10 PROB : x fx = A D Function: SUM; Formula: Subtract, Multiply; Cell Referencing 3 Using Excel to Prepare a Production Budget PROBLEM 4 s Paige Company estimates that following unit sales and desired s inventory level for the four quarters of the year ending December 31, 7 2022 . 9 Quarter 1 sales 10,000 14,000 30 Quarter 2 sales Quarter 3 sales 15,000 Quarter 4 sales 18,000 13 Desired ending finished goods inventory 14 based on next quarter's expected unit sales 25% $ 70.00 Unit selling price 16 17 Prepare a production budget by quarters for the first 6 months of 18 2022 19 20 21 22 11 EFG N Student Work Area Required: Provide input into cells shaded in yellow in this template. Use mathematical formulas with cell references to the Problem area or this work area as indicated. Use the SUM function with cell referencing for totals. Paige Company Production Budget For the Six Months Ending June 30, 2022 Quarter 1 Six Months Expected unit sales Quarter 2 14,000 10,000 Add: Desired ending finished goods units Total required units Less: Beginning finished goods units Required production units