Please, need help!

Whispering Winds Landscaping Company is preparing its budget for the first quarter of 2022 . The next step in the budgeting process is to prepare cash receipts and cash payments schedules. To that end the following information has been collected. Clients usually pay 60% of their fee in the month that service is provided, 30% the month after, and 10% the second month after receiving service. Actual service revenue for 2021 and expected service revenues for 2022 are: November 2021,$130,000; December 2021, $100,000 : January 2022,\$144,000: February 2022, \$161,000: March 2022,\$170,000. Purchases of landscaping supplies are paid 30% in the month of puachase and 70% the following month. Actual purchases for 2021 and expected purchases for 2022 are: December 2021, \$21,000; January 2022,\$19,600; February 2022, \$22,400; March 2022, $27,500. Prepare a schedules o cmpectud collections from clients for each month in the first quarter of 2022 and for the quarter in total. (Do not leave any answer incis wiank. Enter O for amounts.)