Whispering Winds Landscaping Inc, is preparing its budget for the first quarter of 2022 . The next step is to prepare a cash receipts schedule and a cash payments schedule. The following information has been collected: 1. Clients usually pay 50% of their fee in the month when the service is provided, 40% the next month, and 10% in the second month after receiving the service. 2. Actual service revenues for 2021 and expected service revenues for 2022 are as follows: November 2021, \$91,000; December 2021,\$72,000; January 2022,\$112,000; February 2022, \$121,000: and March 2022, \$133,000. 3. The company pays for purchases of landscaping supplies (direct materials) 60% in the month of purchase and 40% the following month. Actual purchases for 2021 and expected purchases for 2022 are: December 2021, $13,000; January 2022,$14,000; February 2022,\$13,000; and March 2022,\$22,000