please provide all calculations

2. For question 2 il in the values for day through tm. Please show all of your calculations formulas. Any assignment submitted without calculations formulas will result in a zero has payers and costs are $ Aqua Hospital's Financial Data Payer Number of Admissions Average Net Revenue / Admission Net Revenue by Payer Variable Cost / Admission Total Variable Costs Contribution Margin Commerical 1,000 55.000 (al $3,000 MetCare 4,000 $4,500 34.000 fel Medicare 8,000 $7.000 $2,500 ON Total 13,000 esse im What is the hospital's net income