Please provide Excel worksheets with and without formulas. I cannot complete the problem without them. If provided a thumbs up will be given.

Part 1 1 Attempt 1/10 for 10 pts. What is the expected value of net fixed assets if the company wants to invest (net of any sales) $77 in fixed assets in 2021 (in $ million)? 0+ decimals Submit Part 2 Attempt 1/10 for 10 pts. What is the expected value of equity if the company does not sell or repurchase any shares and the dividend payout ratio is 70% (in $ million)? 0+ decimals Submit Part 3 - Attempt 1/10 for 10 pts. What is the external financing needed (EFN) for next year in $ million)? 1+ decimals Submit