Please scroll the bottom bar from left to right for the whole excel table

Year	Beer Cooler Demand				Alternatives
2009	19059				Buy	Process 1	Process 2
2010	18889		Initial Investment :		0	$ 1,150,457	$ 1,852,230
2011	18719		Unit Variable Cost :		$ 120.00	$ 80.83	$ 78.83
2012	18548		Annual Fixed Cost :		$ -	$ 455,000	$ 475,000
2013	18370
2014	18184		Year	Forecasted Demand	Net Income
2015	17983		2019	17217	$ 670,612.54	$ (260,444.13)	$ (947,782.59)
2016	17775		2020	17030	$ 663,310.95	$ 875,368.45	$ 889,428.06
2017	17590		2021	16842	$ 656,009.36	$ 860,724.03	$ 874,408.72
2018	17366		2022	16655	$ 648,707.76	$ 846,079.60	$ 859,389.37
			2023	16467	$ 641,406.17	$ 831,435.18	$ 844,370.03
Unit Revenue	$ 158.95		2024	16280	$ 634,104.58	$ 816,790.76	$ 829,350.69
				Breakeven =	0.00	49673.03	58689.84
				Total Net Income	$ 3,914,151.36	$ 3,969,953.89	$ 3,349,164.28
Based on this analysis,	your recommendation on how forecast is.