please show formula used on excel

yes you can make it your own way

Suppose Acap Corporation will pay a dividend of $2.80 per share at the end of this year and a dividend of $3 per share next year. You expect Acap's stock price to be $52 in two years. Assume that Acap's equity cost of capital is 10%. Complete the steps below using cell references to given data or previous calculations. In some cases, a simple cell reference is all you need. To copy/paste a formula across a row or down a column, an absolute cell reference or a mixed cell reference may be preferred. If a specific Excel function is to be used, the directions will specify the use of that function. Do not type in numerical data into a cell or function. Instead, make a reference to the cell in which the data is found. Make your computations only in the blue cells highlighted below. In all cases, unless otherwise directed, use the earliest appearance of the data in your formulas, usually the Given Data section. a. What price would you be willing to pay for a share of Acap stock today, if you planned to hold the stock for two years? b. Suppose instead you plan to hold the stock for one year. For what price would you expect to be able to sell a share of Acap stock in one year? c. Given your answer to (b), what price would you be willing to pay for a share of Acap stock today, if you planned to hold the stock for one year? How does this price compare to your answer in (a)? S $ Dividend in 1 year Dividend in 2 years Share price in 2 years Equity cost of capital 2.80 3.00 52 10% $ a. What price would you be willing to pay for a share of Acap stock today, if you planned to hold the stock for two years? Holding period (years) 2 Price per share b. Suppose instead you plan to hold the stock for one year. For what price would you expect to be able to sell a share of Acap stock in one year? Holding period (years) 1 Price per share c. Given your answer to (b), what price would you be willing to pay for a share of Acap stock today, if you planned to hold the stock for one year? How does this price compare to your answer in (a)? Price per share The price you would pay affected by the amount of time you hold the stock. Requirements 1 In cell D18, by using cell references, calculate the price that you would be willing to pay for the stock if you plan to hold it for two years (1 pt.) 2 In cell D24. by using cell references, calculate the price at which you would be able to sell the stock in one year (1 pt.). 3 In cell D28. by using cell references, calculate the price that you would be willing to pay for the stock if you plan to hold it for one year (1 pt.). Note: Use cell D22 as the discount period. 4 In cell D29, type whether the price you would pay is or is not affected by the holding period (1 pt.)