please show work

le Home Page Layout Formula Data Review View Help 0 PROTECTED VIEW Beca-flebom the internet can contain viruses. Unless you need to edit safe to stay in Protected View Erable Editing A1 2 Use balance and income statements given below til "Calcyou need to fill in the space first) in order to come 0 G 1 TAXES (1296) Net Income Dac Cale 9 Calc 10 Dividend paid 11 1. Other Inputs 13 Tax rate 14 Percent increase in sales 15 Dividend your ratio 10 12 in Pro-formais 1296 396 1096 Pro formas EFN External financing Pro forma balance sheet Assets Debt Equity Total Total 20 Pro forma income statement 21 Sales 222 Costs Taxable income 24 Taxes (129) 25 Net Income 20 7 Dividends Add To Be 30 10 13 11 14 15 37 11 49 40 14 15 3 Type here to search o D B le Home Page Layout Formula Data Review View Help 0 PROTECTED VIEW Beca-flebom the internet can contain viruses. Unless you need to edit safe to stay in Protected View Erable Editing A1 2 Use balance and income statements given below til "Calcyou need to fill in the space first) in order to come 0 G 1 TAXES (1296) Net Income Dac Cale 9 Calc 10 Dividend paid 11 1. Other Inputs 13 Tax rate 14 Percent increase in sales 15 Dividend your ratio 10 12 in Pro-formais 1296 396 1096 Pro formas EFN External financing Pro forma balance sheet Assets Debt Equity Total Total 20 Pro forma income statement 21 Sales 222 Costs Taxable income 24 Taxes (129) 25 Net Income 20 7 Dividends Add To Be 30 10 13 11 14 15 37 11 49 40 14 15 3 Type here to search o D B