Please show work or cell calculations, this is a tough subject for me to follow

Complete the table on the right to calculate the total net operating capital for Inc. Balance Sheet Assets Cash Marketable securities Accounts Receivable Inventory Total Current Assets Net fixed assets Total Assets 6,490 4,500 13,820 14,985 39,795 43,600 83,395 Operating current assets Operating current liabilities Net operating working capital Operating long-term assets Total operating capital Liab. & Equity Accounts payable Accrued wages & taxes Short-term bank loans Total Current Liab. Long-term debt Common Stock Retained earnings Total Liab. & Equity 5,495 7,100 8,000 20,595 14,740 10,560 37,500 83,395