Please show your work with excel formulas

Use the table below to complete the spreadsheets below CALL PUT Exercise Price March April May March April May (X) 150 20.00 21.50 23.00 3.00 3.50 4.45 155 15.50 16.25 17.75 4.10 4.90 5.90 160 12.50 12.85 13.50 5.30 6.00 6.80 165 8.10 9.00 10.65 7.00 8.00 9.20 170 5.20 6.30 8.50 9.40 10.75 12.45 175 3.25 4.25 5.75 13.00 14.30 14.20 180 2.50 3.40 4.45 15.00 16.10 17.75 INPUT OUTPUT Action Date Option Exercise Price 1 Exercise Price 2 Stock Price Premium (Pay)/Rec Total Payoff Total Profit/Loss Buy March 150 160 170 Buy April 160 180 162 Buy May 170 180 150 Bull Call Spread Bull Put Spread Bear Put Spread Bear Call Spread Butterfly Call Spread Butterfly Call Spread Buy April 160 170 170 Buy March 150 160 165 Sell May 170 180 200 Use the table below to complete the spreadsheets below CALL PUT Exercise Price March April May March April May (X) 150 20.00 21.50 23.00 3.00 3.50 4.45 155 15.50 16.25 17.75 4.10 4.90 5.90 160 12.50 12.85 13.50 5.30 6.00 6.80 165 8.10 9.00 10.65 7.00 8.00 9.20 170 5.20 6.30 8.50 9.40 10.75 12.45 175 3.25 4.25 5.75 13.00 14.30 14.20 180 2.50 3.40 4.45 15.00 16.10 17.75 INPUT OUTPUT Action Date Option Exercise Price 1 Exercise Price 2 Stock Price Premium (Pay)/Rec Total Payoff Total Profit/Loss Buy March 150 160 170 Buy April 160 180 162 Buy May 170 180 150 Bull Call Spread Bull Put Spread Bear Put Spread Bear Call Spread Butterfly Call Spread Butterfly Call Spread Buy April 160 170 170 Buy March 150 160 165 Sell May 170 180 200