Please solve everything on Excel and INCLUDE ALL THE FORMULAS

Question Set 1. You are an inventory management consultant. You have been hired by Costco to help optimize inventory management for their Poultry department. Your immediate task is building a Monte Carlo simulation for sales of Eggs, Chicken and Turkey. The probabilities of monthly demand levels are: Eggs 184 Chicken 268 Turkey 288 299 200 224 240 302 310 318 330 350 Probability 0.05 0.10 0.15 0.05 0.15 0.10 0.15 0.10 0.10 0.05 362 258 280 318 304 345 368 378 400 411 444 376 392 413 358 374 450 490 The unit revenues and costs are given in the table below. Product Eggs Chicken Turkey Unit Revenue $1.86 $2.79 $3.39 Unit Cost $1.18 $1.98 $2.15 Each product has a separate display with an associated fixed monthly cost: Product Eggs Chicken Turkey Fixed Monthly Display Cost $100 $200 $300 1. (5pts) Build a table for the cumulative probability distribution for demand. It should be set up for use with the VLOOKUP function, with the cumulative probabilities on the left. 2. (15pts) Build a table for tracking sales over one year (Jan 2021-Dec 2021) with separate columns for Eggs, Chicken and Turkey. This will just be the randomized demand value for each item for each month (like in 10.1.2 from the lab exercise on Monte Carlo simulations). For this assignment, assume all demand is actually met (that is, sales = demand) and there is no other inventory loss except through sales. 3. (10pts) Build a table for tracking total revenues, costs, and profit for the year. This table should use the information provided in your answer to 2., above. Your table should calculate values for. Total Revenue (based on the combined sales of all three products over the year) Total Cost (also based on combined sales, and including cost of goods sold and fixed costs) Profit/Loss (total revenue minus total costs) 4. (10pts) Create a data table to generate 50 runs of the simulation and calculate the average profit of the 50 simulation runs. As in previous assignments, this must be an actual data table structure to earn full credit. Calculate the average profit over the 50 simulation runs