Please solve the below question step wise...

Equity analysis (13 marks) Simon is an equity analyst. He is now analysing a vacuum cleaner company called Wesuck. The stock of Wesuck is currently selling for $50 per share. Wesuck has just paid a cash dividend of $1. Simon estimates that the dividend will grow at a rate of 7% in the coming 2 years, then stop growing thereafter. The dividends are paid once every year. The market required rate of return of Wesuck is flat at 4% for all tenors. a) Calculate the current intrinsic value of Wesuck by Dividend Discount Model (DDM). (6 marks) b) It is projected that the earning of Wesuck in next year will be $2. Using the intrinsic value from part (a), calculate the present value of growth opportunities (PVGO) of Wesuck. (4 marks) c) Simon sees a big different in the intrinsic value and the market value of the stock. Is the market crazy? What reasons may lead to such big difference in Simon's analysis