please solve the table, irr and PW(15)

C Input Database s 5 3 Initial investment Salvage is Demand Units & Unit price 7 Labor cost & Material cost 9 Fixed cost (5) 10 Takrate 11 MARR 12 loan principal 15 13 to interest rate 14 15 7 years MACRS 16 $ $ 5 s 162,000.00 45,000.00 10000 per year 17.50 per unit 6.00 per unit 450 per writ 10,000.00 per year 215 15% 54,800.00 12% $ 14.29 24.49% 174 12.49% YEARS 2 0 11 al 18 19 Income Statement 20 Revenues 21 Unit Price 22 Demand units 23 Sales Revenue Price Demand 24 Expenses 25 Annual labo 26 Annual Material 27 Fed Cool ($) 28 Depreciations 29 Interest Paid 30 Talable income 31 Income Taxes 013) 32 Net Income 33 Cash Flow Statement 34 Operating Activities 35 Net Income 36 Depreciation 37 Investment Activities 38 Investment 39 Salvate 40 Gain Tax 41 Financing Activities Borrowed Funds 43 Principal payment 44 Net Cash Flow 45 IR PWEIS C Input Database s 5 3 Initial investment Salvage is Demand Units & Unit price 7 Labor cost & Material cost 9 Fixed cost (5) 10 Takrate 11 MARR 12 loan principal 15 13 to interest rate 14 15 7 years MACRS 16 $ $ 5 s 162,000.00 45,000.00 10000 per year 17.50 per unit 6.00 per unit 450 per writ 10,000.00 per year 215 15% 54,800.00 12% $ 14.29 24.49% 174 12.49% YEARS 2 0 11 al 18 19 Income Statement 20 Revenues 21 Unit Price 22 Demand units 23 Sales Revenue Price Demand 24 Expenses 25 Annual labo 26 Annual Material 27 Fed Cool ($) 28 Depreciations 29 Interest Paid 30 Talable income 31 Income Taxes 013) 32 Net Income 33 Cash Flow Statement 34 Operating Activities 35 Net Income 36 Depreciation 37 Investment Activities 38 Investment 39 Salvate 40 Gain Tax 41 Financing Activities Borrowed Funds 43 Principal payment 44 Net Cash Flow 45 IR PWEIS