Using Excel to Prepare a Static and Flexible Direct Labor Budget
Student Work Area
Required: Provide input into cells shaded in yellow in this template. Use mathematical formulas with
PROBLEM
cell references to the Problem area or work area as indicated. Use the IF function with cell references
Rooney Company provided the following information needed for the
to label as Favorable or Unfavorable
preparation of its static and flexible budget reports during January,
2022.
3
Direct labor rate per direct labor hour
Actual direct labor cost, January
Expected direct labor hours per month
Actual direct labor hours, January
20.00
206.000
10.000
10,400
Rooney Company
Static Direct Labor Budget Report
For the Month Ended January 31, 2022
Budget
Actual
Difference
Direct labor
Prepare the following budget reports for January 2022 using Excels'
6 IF function, and evaluate the usefulness of each report.
A static budget report
A flexible budget report
Rooney Company
Flexible Direct Labor Budget Report
For the Month Ended January 31, 2022
Budget
Actual
Difference
Direct labor
Which budget report is more useful?
budget does not provide a proper basis for evaluating performance
26
27
28
29
30
32
33
34
because the budget is
the hours actually worked.
budget provides a proper basis for evaluating performance
because the budget is
the hours actually worked.