PLS ANSWER THIS ASAP BADLY NEED

Prepare a budget plan based on the given situation by completing the table below. 1. The Brew & Co. company has a monthly projected income of Php 45,000.00. Moreover, their actual income last December reached Php 57,000.00. The actual expenses they paid for rent is Php 10,000.00. The owner bought the syrups for Php 6,000.00, sauce for Php 9,000.00, cups for Php 3,500.00 and other supplies for Php 5,200.00 Compute for the Projected Balance, Actual Balance and Difference. BREW & CO. MONTHLY BUDGET PROJECTED MONTHLY INCOME Income Total monthly income PHP PHP ACTUAL MONTHLY INCOME Income Total monthly income PHP PHP OPERATIONS Rent Projected Cost Php10,000.00 Php 8,000.00 Php 9,500.00 Php 3,500.00 Php 5,200.00 Actual Cost Php Php Syrups Sauce Cups Other supplies Php Php Php Subtotal: Php 36,200.00 Php Php PROJECTED BALANCE (Projected income minus total projected expenses) ACTUAL BALANCE (Actual income minus total actual expenses) DIFFERENCE (Actual balance minus projected balance) Php Php