Prepare a budget plan based on the given situation by completing the table below. 1. The Brew 8: Co. company has a monthly projected income of Php 45,000.00. Moreover, their actual income last December reached Php 57,000.00. The actual expenses they paid for rent is Php10,000.00. The owner bought the syrups for Php 6,000.00, sauce for Php 9,000.00, cups for Php 3,500.00 and other supplies for Php 5,200.00. Compute for the Projected Balance, Actual Balance and Difference. BREW & CO. MONTHLY BUDGET PROJECTED Income PHP MONTHLY INCOME Total monthly income PHP ACTUAL MONTHLY Income PHP INCOME Total monthly income PHP Projected OPERATIONS Cost Actual Cost Rent Php10,000.00 Php Syrups Php 8,000.00 Php Sauce Php 9,500.00 Php Cups Php 3,500.00 Php Other supplies Php 5,200.00 Php Subtotal: Php 36,200.00 Php PROJECTED BALANCE Php (Projected income minus total projected expenses) ACTUAL BALANCE Php (Actual income minus total actual expenses) DIFFERENCE Php (Actual balance minus projected balance)