pls show the full steps of linear programming, use excel, show the solver parameters and do not copy other answers.

Maureen Laird is the chief financial officer for the Alva Electric Co., a major public utility in the Midwest. The company has scheduled the construction of new hydroelectric plants 5, 10, and 20 years from now to meet the needs of the growing population in the region served by the company. To cover the construction costs, Maureen needs to invest some of the company's money now to meet these future cash flow needs. Maureen may purchase only three kinds of financial assets, each of which costs $1 million per unit. Fractional units may be purchased. The assets produce income 5, 10, and 20 years from now, and that income is needed to cover minimum cash flow requirements in those years, as shown in the following table. Year 5 10 20 Cost per unit Minimum Cash Flow Asset 1 Asset 2 Asset 3 Required 8 4 2 1600 2 2 4 400 0 6 8 1200 1 1 1 Maureen wishes to determine the mix of investments in these assets that will cover the cash flow requirements while minimizing the total amount invested I Please formulate a linear programming model for this problem on a spreadsheet (pls show the full steps and solver parameters)