plz answer using correct formula for each yellow box

Prepare a make-or-buy analysis - Excel FILE ? HOME X INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW Sign in X BB Calibri 11 ' ' Paste BIU- - Cells Editing Clipboard Alignment Number Conditional Format as Cell Formatting Table Styles Styles Font . > Alanco, Inc, manufactures a variety of products and is currently maunfacturing all B D E F G H 1 1 Alanco, Ind manufactures a variety of products and is currently maunfacturing all of its own component parts. 2. An outside supplier has offered to sell one of those components to Alanco. To evaluate this offer, the following 3 information has been gathered relating to the cost of producing the component internally: 4 5 $ 6 7 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead, direct Fixed manufacturing overhead, common but allocated 10 Total cost 4.00 6.00 2.00 5.00 8 9 8.00 $ 25.00 11 $ 21.00 12 Supplier price 13 14 Units used per year 12,000 15 17 16 The fixed manufacturing overhead, direct Depreciation of equipment (no resale value) Supervisor salary 30% 70% 18 19 20 1. Assuming the company has no alternative use for the facilities now being used to produce the 21 component, complete the following analysis to determine if the outside supplier's offer should be accepted. 22 23 Per Unit Differential Cost Total for 12.000 units ons Ch 7 Saved Clipboard Font Styles A1 Alanco, Inc. manufactures a variety of products and is currently maunfacturing all A B D E F G H 15 17 16 "The fixed manufacturing overhead, direct Depreciation of equipment (no resale value) 30% 18 Supervisor salary 70% 19 20 1. Assuming the company has no alternative use for the facilities now being used to produce the 21 component, complete the following analysis to determine if the outside supplier's offer should be accepted. 22 23 Per Unit Differential Cost Make Buy Total for 12.000 units Make Buy 24 25 21.00 S 26 Cost of purchasing 27 Direct materials 28 Direct labor Variable manufacturing overhead 30 Fixed manufacturing overhead, traceable 31 Fixed manufacturing overhead, common 32 Total costs 4.00 6.00 2.00 29 3.50 33 34 Based on this analysis, write an if statement to determine if Alanco should make or buy the component. 35 36 Alanco should the component 37 Sheeti READY 100% Attempt(s) Hint