Pot Inc. acquired all Seed Inc's outstanding $25 par common stock on December 31, 20X3, in...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Pot Inc. acquired all Seed Inc's outstanding $25 par common stock on December 31, 20X3, in exchange for 40,000 shares of its $25 par common stock. Pot's common stock closed at $56.50 per share on a national stock exchange on December 31, 20X3. Both corporations continued to operate as separate businesses maintaining separate accounting records with years ending December 31. On December 31, 20X4, after year-end adjustments and the closing of nominal accounts, the companies had condensed balance sheet accounts. Pot Inc. Seed Inc. Assets Cash Accounts & other Receivables Inventorien Land Depreciable Assets (net) Investment in Seed Inc. 831,000 2,152,000 2,324,000 654,000 4,589,000 2,610,000 884,000 $14,044,000 $ 337,000 852,000 1,061,000 301,000 1,998,000 Long-Term Investnents & other Anseta 388,000 Total Assets $4,937,000 Liabilities and Stockholders' Equity Accounts Payable and other Current Liabilities Long-Term Debt Common Stoek, $25 Par Value Additional Paid-In Capital Retained Earnings $ 2,464,000 1,896,000 3,189,000 $1,133,000 1,283,000 1,000,000 182,000 1,339,00० $4,937,000 1,260,000 5,235,000 Total Liabilities and Stockholders' Equity $14,044,000 Additional Information 1. Pot uses the equity-method of accounting for its investment in Seed. 2. On December 31, 20X3, Seed's assets and liabilities had fair values equal to the book balances with the exception of land, which had a fair value of $390,000. Seed had no land transactions in 20X4. 3. On June 15, 20X4, Seed paid a cash dividend of $6 per share on its common stock. 4, On December 1o, 20x4, Pot paid a cash dividend totaling $266,000 on its common stock. 5. On December 31, 20X3, immediately before the combination, the stockholders' equity balance was: Pot Inc. Seed Inc. Common Stock Additional Paid-In Capital Retained Earnings $2,189,000 1,652,000 4,013,000 $1,000,000 182,000 989,000 $7,854,000 $2,171,000 6. The 20x4 net income amounts according to the separate books of Pot and Seed were $898,000 (exclusive of equity in Seed's earnings) and $590,000, respectively. Required: Prepare a consolidated balance sheet worksheet for Pot and its subsidiary, Seed, for December 31, 20X4, (Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly. combine all credit entries into one amount and enter this amount in the credit column of the worksheet.) Consolidated Balance Sheet Worksheet December 31, 20X4 Consolidation Entries Pot Inc. Seed Inc. DR CR Consolidated Assets Cash Accounts & other receivables Inventory Land Depreciable assets (net) Investment in Seed Inc. Long-term investments & other assets Total Assets 24 %24 Liabilities & Stockholders' Equity Accounts payable & other current liabilities Long-term debt Common stock Additional Paid-in capital Retained earnings Total Liabilities & Equity 2. 2$ Pot Inc. acquired all Seed Inc's outstanding $25 par common stock on December 31, 20X3, in exchange for 40,000 shares of its $25 par common stock. Pot's common stock closed at $56.50 per share on a national stock exchange on December 31, 20X3. Both corporations continued to operate as separate businesses maintaining separate accounting records with years ending December 31. On December 31, 20X4, after year-end adjustments and the closing of nominal accounts, the companies had condensed balance sheet accounts. Pot Inc. Seed Inc. Assets Cash Accounts & other Receivables Inventorien Land Depreciable Assets (net) Investment in Seed Inc. 831,000 2,152,000 2,324,000 654,000 4,589,000 2,610,000 884,000 $14,044,000 $ 337,000 852,000 1,061,000 301,000 1,998,000 Long-Term Investnents & other Anseta 388,000 Total Assets $4,937,000 Liabilities and Stockholders' Equity Accounts Payable and other Current Liabilities Long-Term Debt Common Stoek, $25 Par Value Additional Paid-In Capital Retained Earnings $ 2,464,000 1,896,000 3,189,000 $1,133,000 1,283,000 1,000,000 182,000 1,339,00० $4,937,000 1,260,000 5,235,000 Total Liabilities and Stockholders' Equity $14,044,000 Additional Information 1. Pot uses the equity-method of accounting for its investment in Seed. 2. On December 31, 20X3, Seed's assets and liabilities had fair values equal to the book balances with the exception of land, which had a fair value of $390,000. Seed had no land transactions in 20X4. 3. On June 15, 20X4, Seed paid a cash dividend of $6 per share on its common stock. 4, On December 1o, 20x4, Pot paid a cash dividend totaling $266,000 on its common stock. 5. On December 31, 20X3, immediately before the combination, the stockholders' equity balance was: Pot Inc. Seed Inc. Common Stock Additional Paid-In Capital Retained Earnings $2,189,000 1,652,000 4,013,000 $1,000,000 182,000 989,000 $7,854,000 $2,171,000 6. The 20x4 net income amounts according to the separate books of Pot and Seed were $898,000 (exclusive of equity in Seed's earnings) and $590,000, respectively. Required: Prepare a consolidated balance sheet worksheet for Pot and its subsidiary, Seed, for December 31, 20X4, (Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly. combine all credit entries into one amount and enter this amount in the credit column of the worksheet.) Consolidated Balance Sheet Worksheet December 31, 20X4 Consolidation Entries Pot Inc. Seed Inc. DR CR Consolidated Assets Cash Accounts & other receivables Inventory Land Depreciable assets (net) Investment in Seed Inc. Long-term investments & other assets Total Assets 24 %24 Liabilities & Stockholders' Equity Accounts payable & other current liabilities Long-term debt Common stock Additional Paid-in capital Retained earnings Total Liabilities & Equity 2. 2$
Expert Answer:
Answer rating: 100% (QA)
A B E F G H K M N POT INC AND SUBSIDIARY 2 Consolidated Balance Sheet Worksheet In land 390000 30100... View the full answer
Related Book For
Advanced Financial Accounting
ISBN: 978-0137030385
6th edition
Authors: Thomas Beechy, Umashanker Trivedi, Kenneth MacAulay
Posted Date:
Students also viewed these finance questions
-
The National Division of Excellent Products Company had a turnover ratio of 4.50 and a margin of 0.15. Which of the following is the return on investment (ROI)? (Round answer to two decimal places.)...
-
Crain Company issued 2,000 shares of its $5 par value common stock in payment of its attorney's bill of $30,000. The bill was for services performed in helping the company incorporate. Crain should...
-
Small-Town Retail owns 70 percent of Supplier Corporation's common stock. For the current financial year, Small-Town and Supplier reported sales of $450,000 and $300,000 and expenses of $290,000 and...
-
Zainab company has sold goods on credit RO 55,000 on 31st December 2020 and received RO 15,000 towards credit sales. The company had debit balance of RO 5500 and the balance in accounts receivable...
-
Each entry-level software programmer in Palo Alto, California, has either high or low ability. All potential employers value a high-ability worker at $44,000 per month and a low-ability worker at...
-
The graph of is shown. Estimate f-3 g(x) dx with six subintervals using (a) Right endpoints, (b) Left endpoints, and (c) Midpoints.
-
True or False: For personal investment decision making, rates of return are used more frequently than present worth.
-
The Lucky Seven Company is an international clothing manufacturer. Its Redmond plant will become idle on December 31, 2014. Peter Laney, the corporate controller, has been asked to look at three...
-
6) You must show the working to earn marks The height y (in feet) of a punted football is given by 20 9 y= + -x+1.6 2025 5 where x is the horizontal distance (in feet) from the point at which the...
-
Crane Library, a nonprofit organization, presented the following statement of financial position and statement of activities for its fiscal year ended February 28, 2024. Assets Current Assets Cash...
-
[102 1] 0 1 0 1 4 1 1 0 2104 30 2011 5 0 2 1 1 3 5 0 the recursion when the matrix order n = 2, i.e., computing the 2 x 2 matrices using brute-force algorithm. Apply Strassen's algorithm to compute X...
-
QUESTION 16/30 SELECT ID, name, dept_name, salary * 1.1 WHERE instructor; The query given below will not give an error. Which one of the following has to be replaced to get the desired output? A B C...
-
1 . 1 . Create a new exception class called BadPass that has a default ( ( no argument constructor ) ) and a constructor that takes a String message. Write a program Get Passwords that asks for a...
-
QUESTION 18/30 What is the correct syntax for updating a table in SQL shell? A B C D UPDATE table_name SET column1=value1, column2=value2 WHERE condition; MODIFY table_name SET column1=value1,...
-
Which statement is correct regarding relaxed - heap or weak - heap. Group of answer choices Each node is larger than the its child node Value of each right child is larger than its parent node...
-
14 ints Check my work mode: This shows what is correct or incorrect for the work you have completed so far. It does not indicate completion. The Eldorado Corporation's controller prepares adjusting...
-
A company borrowed $500,000 on a one-year, 10% note on October 1, 2018, with interest and principal to be paid at maturity. How much interest should be reported on the income statement for the year...
-
Suppose that a company has 10.000 outstanding shares in the beginning of the year. On April 1st, the company increases its shares by 6.000. On July 1st, the company increases its shares again, but...
-
Explain the term cash-flow hedge.
-
SEQEA Company was incorporated on January 2, 20X4, and commenced active operations immediately. Common shares were issued on the date of incorporation and no new common shares have been issued since...
-
One year after the date of acquisition, how is the amount of non- controlling interest on the SFP measured under the entity method and the parent-company extension method, respectively?
-
Consider a Lagrangian \(L^{\prime}=L+d f / d t\), where the Lagrangian is \(L=\) \(L\left(q_{k}, \dot{q}_{k}, tight)\), and the function \(f=f\left(q_{k}, tight)\). (a) Show that...
-
Show that the function \(L^{\prime}\) given in the preceding problem must obey Lagrange's equations if \(L\) does, directly from the principle of stationary action. Lagrange's equations do not have...
-
In Example 4.8 we analyzed the case of a bead on a rotating parabolic wire. The energy of the bead was not conserved, but the Hamiltonian was: There is an equilibrium point at \(r=0\) which is...
Study smarter with the SolutionInn App